XML 65 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1

Business Combinations, Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2021

Business Acquistion, Pro Forma Results [Line Items]

Summary of Earn-out Payments [Table Text Block]

Earn-Out Payments

($ in millions)			December 31, 2021						December 31, 2020
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria			19						35
Maximum earn-out payments (undiscounted)			$	149.9					199.2
Short-term earn-out liabilities (fair value)(1)			39.0						77.2
Long-term earn-out liabilities (fair value)(1)			45.1						8.5

(1) Included in Short-term and Long-term acquisition obligations on the Consolidated Balance Sheets.

Movements in Goodwill by Reporting Segment

The following table details, by reporting segment, the annual movements in goodwill.

(in millions)			Americas			EMEA			Asia Pacific			LaSalle			Consolidated
Balance as of December 31, 2019			$	2,877.6		915.9			317.6			57.1						$	4,168.2
Dispositions			—			(0.7)			—			—						(0.7)
Impact of exchange rate movements			0.4			44.5			11.6			0.7						57.2
Balance as of December 31, 2020			2,878.0			959.7			329.2			57.8						4,224.7
Additions, net of adjustments			442.3			—			—			—						442.3
Dispositions			(11.0)			(1.0)			—			—						(12.0)
Impact of exchange rate movements			—			(34.3)			(8.7)			(0.4)						(43.4)
Balance as of December 31, 2021			$	3,309.3		924.4			320.5			57.4						$	4,611.6

Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets

The following table details, by reporting segment, the annual movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.

			MSR						Other Intangibles
(in millions)			Americas						Americas			EMEA			Asia Pacific			LaSalle						Consolidated
Gross Carrying Amount
Balance as of December 31, 2019			$	480.4					285.7			55.9			21.4			54.0						$	897.4
Additions, net of adjustments (1)			139.0						—			—			0.5			—						139.5
Adjustment for fully amortized intangibles			(47.3)						(19.9)			(1.9)			(0.1)			—						(69.2)
Impact of exchange rate movements			—						—			1.7			1.8			3.9						7.4
Balance as of December 31, 2020			572.1						265.8			55.7			23.6			57.9						975.1
Additions, net of adjustments (1)			161.1						206.4			3.8			—			—						371.3
Adjustment for fully amortized intangibles			(63.5)						(15.8)			(30.0)			(4.7)			—						(114.0)
Impact of exchange rate movements			—						—			(0.9)			(1.0)			(3.4)						(5.3)
Balance as of December 31, 2021			$	669.7					456.4			28.6			17.9			54.5						$	1,227.1
Accumulated Amortization
Balance as of December 31, 2019			$	(104.0)					(68.3)			(33.1)			(6.7)			(2.7)						$	(214.8)
Amortization expense, net (2)			(91.1)						(46.0)			(7.1)			(1.4)			(2.6)						(148.2)
Adjustment for fully amortized intangibles			47.3						19.9			1.9			0.1			—						69.2
Impact of exchange rate movements			—						0.3			(1.2)			(0.6)			—						(1.5)
Balance as of December 31, 2020			(147.8)						(94.1)			(39.5)			(8.6)			(5.3)						(295.3)
Amortization expense, net (2)			(106.7)						(43.9)			(6.4)			(1.2)			(1.7)						(159.9)
Adjustment for fully amortized intangibles			63.5						15.8			30.0			4.7			—						114.0
Impact of exchange rate movements			—						0.2			0.7			0.2			—						1.1
Balance as of December 31, 2021			$	(191.0)					(122.0)			(15.2)			(4.9)			(7.0)						$	(340.1)
Net book value as of December 31, 2021			$	478.7					334.4			13.4			13.0			47.5						$	887.0

(1) Included in this amount for MSRs was (i) $31.2 million and $23.7 million for 2021 and 2020, respectively, relating to write-offs due to prepayments of sold warehouse receivables for which we retained the servicing rights and (ii) $(0.1) million and $0.1 million for 2021 and 2020, respectively, relating to an impairment valuation allowance.

(2) Amortization of MSRs is included in Revenue within the Consolidated Statements of Comprehensive Income.

Future Amortization Expense for Finite-Lived Intangible Assets

The remaining weighted average amortization period of MSRs and other finite-lived identifiable intangible assets is 4.3 years and 4.9 years, respectively, and the remaining estimated future amortization expense by year, as of December 31, 2021, is presented in the following table.

(in millions)			MSRs			Other Intangibles			Total
2022			$	81.6		66.6			$	148.2
2023			76.5			62.2			138.7
2024			69.8			57.4			127.2
2025			60.6			39.7			100.3
2026			49.9			17.4			67.3
Thereafter			140.3			114.4			254.7
Total			$	478.7		357.7			$	836.4

X

- Definition

[Line Items] for Business Acquistion, Pro Forma Results [Table]

+ References

No definition available.

+ Details

Name:	jll_BusinessAcquistionProFormaResultsLineItems
Namespace Prefix:	jll_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite- and indefinite-lived intangible assets by segment and the changes during the year to gross carrying amount and accumulated amortization.

+ References

No definition available.

+ Details

Name:	jll_ScheduleOfFiniteAndIndefiniteLivedIntangibleAssetsBySegmentTableTextBlock
Namespace Prefix:	jll_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

[Table Text Block] for Summary of Earn-out Payments [Table]

+ References

No definition available.

+ Details

Name:	jll_SummaryofEarnoutPaymentsTableTextBlock
Namespace Prefix:	jll_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration