XML 220 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations, Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Business Acquisitions, Pro Forma Revenue [Line Items]  
Summary of Earn-out Payments [Table Text Block]
Earn-Out Payments
($ in millions)June 30, 2022December 31, 2021
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria18 19 
Maximum earn-out payments (undiscounted)$134.6 149.9 
Short-term earn-out liabilities (fair value)(1)
30.2 39.0 
Long-term earn-out liabilities (fair value)(1)
44.7 45.1 
(1) Included in Short-term and Long-term acquisition-related obligations on the Condensed Consolidated Balance Sheets.
Movements in Goodwill by Reporting Segment
The following table details, by reporting segment, movements in goodwill.
(in millions)Markets AdvisoryCapital MarketsWork DynamicsJLL TechnologiesLaSalleConsolidated
Balance as of January 1, 2022$1,782.9 1,983.9 539.9 247.5 57.4 $4,611.6 
Additions, net of adjustments 0.8 4.6 0.4  5.8 
Impact of exchange rate movements(40.2)(43.5)(11.8)(0.2)(1.8)(97.5)
Balance as of June 30, 2022$1,742.7 1,941.2 532.7 247.7 55.6 $4,519.9 
Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets
The following tables detail, by intangible type, movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.
(in millions)MSRsOther IntangiblesConsolidated
Gross Carrying Amount 
Balance as of December 31, 2021$669.7 557.4 $1,227.1 
Additions, net of adjustments(1)
78.1 4.9 83.0 
Adjustment for fully amortized intangibles(33.8)(2.5)(36.3)
Impact of exchange rate movements (7.7)(7.7)
Balance as of June 30, 2022$714.0 552.1 $1,266.1 
Accumulated Amortization 
Balance as of December 31, 2021$(191.0)(149.1)$(340.1)
Amortization, net(2)
(58.8)(33.7)(92.5)
Adjustment for fully amortized intangibles33.8 2.5 36.3 
Impact of exchange rate movements 2.1 2.1 
Balance as of June 30, 2022$(216.0)(178.2)$(394.2)
Net book value as of June 30, 2022$498.0 373.9 $871.9 
(1) Included in this amount for MSRs was $16.7 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights.
(2) Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.
(in millions)MSRsOther IntangiblesTotal
Gross Carrying Amount 
Balance as of December 31, 2020$572.1 403.0 $975.1 
Additions, net of adjustments(1)
61.9 3.8 65.7 
Adjustment for fully amortized intangibles(17.2)(28.8)(46.0)
Impact of exchange rate movements— (1.6)(1.6)
Balance as of June 30, 2021$616.8 376.4 $993.2 
Accumulated Amortization 
Balance as of December 31, 2020$(147.8)(147.5)$(295.3)
Amortization, net(2)
(44.9)(26.3)(71.2)
Adjustment for fully amortized intangibles17.2 28.8 46.0 
Impact of exchange rate movements— (0.2)(0.2)
Balance as of June 30, 2021$(175.5)(145.2)$(320.7)
Net book value as of June 30, 2021$441.3 231.2 $672.5 
(1) Included in this amount for MSRs was $7.6 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights.
(2) Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.