XML 23 R11.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Business Combinations, Goodwill and Other Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2022
BUSINESS COMBINATIONS, GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract] |
Business Combinations, Goodwill and Other Intangible Assets | BUSINESS COMBINATIONS, GOODWILL AND OTHER INTANGIBLE ASSETS 2022 Business Combinations Activity During the nine months ended September 30, 2022, there were no material acquisitions. We paid $15.9 million for deferred business acquisition and earn-out obligations for acquisitions completed in prior years. 2021 Business Combinations Activity During the nine months ended September 30, 2022, we made no adjustments to our preliminary allocation of the purchase consideration for certain acquisitions completed in 2021. As of September 30, 2022, we have completed our analysis to assign fair values to all the identifiable intangible and tangible assets acquired as of September 30, 2021. Earn-Out Payments
($ in millions) | September 30, 2022 |  | December 31, 2021
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria | 18 |  |  | 19 |
Maximum earn-out payments (undiscounted) | $ | 136.6 |  |  | 149.9 |
Short-term earn-out liabilities (fair value)(1) | 27.4 |  |  | 39.0 |
Long-term earn-out liabilities (fair value)(1) | 49.2 |  |  | 45.1 |
(1) Included in Short-term and Long-term acquisition-related obligations on the Condensed Consolidated Balance Sheets. Assuming the achievement of the applicable performance criteria, we anticipate making these earn-out payments over the next five years. Refer to Note 8, Fair Value Measurements, and Note 11, Restructuring and Acquisition Charges, for additional discussion of our earn-out liabilities. Goodwill and Other Intangible Assets In conjunction with our new organizational structure described more fully in Note 4, Business Segments, we reassessed our reporting units as of January 1, 2022, and reassigned goodwill to reflect our new segment structure using a relative fair value allocation approach. Under this methodology, the fair value of each impacted reporting unit was determined using a combination of the income approach and the market approach, and this resulting relative fair value was used to reassign the balance of goodwill. We considered the change to our reportable segments a triggering event requiring the testing of our goodwill for impairment as of January 1, 2022. We performed a quantitative test relying on the discounted cash flow (“DCF”) method, an income approach, in determining the estimated fair value of our reporting units. Our DCF analysis relied on significant judgements and assumptions in determining the inputs, specifically, forecasted revenue growth, forecasted profitability margin, and the discount rate used to present value the estimated future cash flows. Our analysis indicated that no impairment existed as the estimated fair value of each of our reporting units exceeded its respective carrying value. Goodwill and unamortized intangibles as of September 30, 2022 consisted of: (1) goodwill of $4,454.8 million, (2) identifiable intangibles of $816.7 million amortized over their remaining finite useful lives, and (3) $44.9 million of identifiable intangibles with indefinite useful lives that are not amortized. Notable portions of our goodwill and unamortized intangibles are denominated in currencies other than the U.S. dollar, which means a portion of the movements in the reported book value of these balances is attributable to movements in foreign currency exchange rates. The following table details, by reporting segment, movements in goodwill.
(in millions) | Markets Advisory | Capital Markets | Work Dynamics | JLL Technologies | LaSalle |  | Consolidated
Balance as of January 1, 2022 | $ | 1,782.9 |  | 1,983.9 |  | 539.9 |  | 247.5 |  | 57.4 |  |  | $ | 4,611.6 |
Additions, net of adjustments | — |  | 8.5 |  | 4.6 |  | 0.4 |  | — |  |  | 13.5 |
Impact of exchange rate movements | (69.8) |  | (76.4) |  | (20.8) |  | (0.2) |  | (3.1) |  |  | (170.3) |
Balance as of September 30, 2022 | $ | 1,713.1 |  | 1,916.0 |  | 523.7 |  | 247.7 |  | 54.3 |  |  | $ | 4,454.8 |
(in millions) |  |  |  |  |  |  |
The following tables detail, by intangible type, movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.
(in millions) | MSRs |  | Other Intangibles |  |  |  |  |  | Consolidated
Gross Carrying Amount |  |  |  |  |  |  |  |  |
Balance as of December 31, 2021 | $ | 669.7 |  |  | 557.4 |  |  |  |  |  |  | $ | 1,227.1 |
Additions, net of adjustments(1) | 103.3 |  |  | 19.1 |  |  |  |  |  |  | 122.4 |
Adjustment for fully amortized intangibles | (47.9) |  |  | (2.7) |  |  |  |  |  |  | (50.6) |
Impact of exchange rate movements | — |  |  | (13.7) |  |  |  |  |  |  | (13.7) |
Balance as of September 30, 2022 | $ | 725.1 |  |  | 560.1 |  |  |  |  |  |  | $ | 1,285.2 |
Accumulated Amortization |  |  |  |  |  |  |  |  |
Balance as of December 31, 2021 | $ | (191.0) |  |  | (149.1) |  |  |  |  |  |  | $ | (340.1) |
Amortization, net(2) | (86.7) |  |  | (51.5) |  |  |  |  |  |  | (138.2) |
Adjustment for fully amortized intangibles | 47.9 |  |  | 2.7 |  |  |  |  |  |  | 50.6 |
Impact of exchange rate movements | — |  |  | 4.1 |  |  |  |  |  |  | 4.1 |
Balance as of September 30, 2022 | $ | (229.8) |  |  | (193.8) |  |  |  |  |  |  | $ | (423.6) |
Net book value as of September 30, 2022 | $ | 495.3 |  |  | 366.3 |  |  |  |  |  |  | $ | 861.6 |
(1) Included in this amount for MSRs was $22.5 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights. (2) Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.
(in millions) | MSRs |  | Other Intangibles |  |  |  |  |  | Total
Gross Carrying Amount |  |  |  |  |  |  |  |  |
Balance as of December 31, 2020 | $ | 572.1 |  |  | 403.0 |  |  |  |  |  |  | $ | 975.1 |
Additions, net of adjustments(1) | 95.5 |  |  | 19.5 |  |  |  |  |  |  | 115.0 |
Adjustment for fully amortized intangibles | (36.2) |  |  | (46.0) |  |  |  |  |  |  | (82.2) |
Impact of exchange rate movements | — |  |  | (4.3) |  |  |  |  |  |  | (4.3) |
Balance as of September 30, 2021 | $ | 631.4 |  |  | 372.2 |  |  |  |  |  |  | $ | 1,003.6 |
Accumulated Amortization |  |  |  |  |  |  |  |  |
Balance as of December 31, 2020 | $ | (147.8) |  |  | (147.5) |  |  |  |  |  |  | $ | (295.3) |
Amortization, net(2) | (71.9) |  |  | (38.7) |  |  |  |  |  |  | (110.6) |
Adjustment for fully amortized intangibles | 36.2 |  |  | 46.0 |  |  |  |  |  |  | 82.2 |
Impact of exchange rate movements | — |  |  | 0.7 |  |  |  |  |  |  | 0.7 |
Balance as of September 30, 2021 | $ | (183.5) |  |  | (139.5) |  |  |  |  |  |  | $ | (323.0) |
Net book value as of September 30, 2021 | $ | 447.9 |  |  | 232.7 |  |  |  |  |  |  | $ | 680.6 |
(1) Included in this amount for MSRs was $15.4 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights. (2) Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.

X
- Definition -- None. No documentation exists for this element. -- + References No definition available. + Details
Name: | jll_BusinessCombinationsGoodwillAndOtherIntangibleAssetsAbstract
Namespace Prefix: | jll_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure pertaining to business combinations, goodwill and other intangible assets. + References No definition available. + Details
Name: | jll_BusinessCombinationsGoodwillAndOtherIntangibleAssetsTextBlock
Namespace Prefix: | jll_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration