XML 39 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Change in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Shares Held in Trust [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Treasury Stock
Increase (decrease) in shareholders' equity [Roll Forward]                
Treasury Stock, Value               $ 0.0
Common stock, shares outstanding (in shares)   51,549,654            
Balances at Dec. 31, 2019 $ 5,204.7 $ 0.5 $ 1,962.8 $ 3,588.3 $ (5.7) $ (427.8) $ 86.6  
Increase (decrease) in shareholders' equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 423.0     402.5     20.5 [1]  
Shares issued under stock compensation programs (in shares)   632,638            
Shares issued under stock compensation programs 4.1 $ 0.0 0.2         3.9
Shares repurchased for payment of taxes on stock awards (in shares)   (179,938)            
Shares repurchased for payment of taxes on stock awards (23.5) $ 0.0 (23.5)          
Amortization of stock compensation 83.8   83.8          
Shares held in trust 0.1       0.1      
Treasury Stock, Shares, Acquired   (896,937)            
Change in pension liabilities, net of tax (9.2)         (9.2)    
Foreign currency translation adjustments 59.8         59.8    
Increase (Decrease) in amount attributable to noncontrolling interest (17.9)           (17.9)  
Balances at Dec. 31, 2020 5,610.0 $ 0.5 2,023.3 3,975.9 (5.6) (377.2) 89.2  
Increase (decrease) in shareholders' equity [Roll Forward]                
Cumulative Effect on Retained Earnings, Net of Tax (14.9)              
Cumulative Effect on Retained Earnings, Net of Tax | Accounting Standards Update 2016-13       (14.9)        
Treasury Stock, Value, Acquired, Cost Method (100.0)             (100.0)
Treasury Stock, Value               (96.1)
Common stock, shares outstanding (in shares)   51,105,417            
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 959.4     961.6     (2.2) [1]  
Shares issued under stock compensation programs (in shares)   558,573            
Shares issued under stock compensation programs 19.6 $ 0.0 (37.7)         57.3
Shares repurchased for payment of taxes on stock awards (in shares)   (188,131)            
Shares repurchased for payment of taxes on stock awards (52.5) $ 0.0 (28.3)         (24.2)
Amortization of stock compensation 96.4   96.4          
Shares held in trust 0.4       0.4      
Dividends 0.1     0.1        
Treasury Stock, Shares, Acquired   (1,451,720)            
Change in pension liabilities, net of tax 38.5         38.5    
Foreign currency translation adjustments (56.7)         (56.7)    
Increase (Decrease) in amount attributable to noncontrolling interest 141.5           141.5  
Balances at Dec. 31, 2021 6,413.4 $ 0.5 2,053.7 4,937.6 (5.2) (395.4) 228.5  
Increase (decrease) in shareholders' equity [Roll Forward]                
Treasury Stock, Value, Acquired, Cost Method (343.3)             (343.3)
Treasury Stock, Value $ (406.3)             (406.3)
Common stock, shares outstanding (in shares) 50,024,139 50,024,139            
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ 793.7     654.5     139.2 [1]  
Shares issued under stock compensation programs (in shares)   616,702            
Shares issued under stock compensation programs 41.5 $ 0.0 (73.3) (1.7)       116.5
Shares repurchased for payment of taxes on stock awards (in shares)   (210,617)            
Shares repurchased for payment of taxes on stock awards (87.2) $ 0.0 (43.6)         (43.6)
Amortization of stock compensation 85.8   85.8          
Shares held in trust (4.6)       (4.6)      
Treasury Stock, Shares, Acquired   (2,922,466)            
Change in pension liabilities, net of tax (21.5)         (21.5)    
Foreign currency translation adjustments (231.3)         (231.3)    
Noncontrolling Interest in Variable Interest Entity (113.9)           (113.9)  
Increase (Decrease) in amount attributable to noncontrolling interest (132.2)           (132.2)  
Balances (in shares) at Dec. 31, 2022   47,507,758            
Balances at Dec. 31, 2022 6,142.5 $ 0.5 $ 2,022.6 $ 5,590.4 $ (9.8) $ (648.2) $ 121.6  
Increase (decrease) in shareholders' equity [Roll Forward]                
Treasury Stock, Value, Acquired, Cost Method (601.2)             (601.2)
Treasury Stock, Value $ (934.6)             $ (934.6)
Common stock, shares outstanding (in shares) 47,507,758              
[1] Excludes net (loss) income attributable to redeemable noncontrolling interest of $(0.3) million, $(0.1) million and $(0.3) million for the years ended December 31, 2022, 2021 and 2020, respectively.