XML 23 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments
 9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Business Segments BUSINESS SEGMENTS
We manage and report our operations as five global business segments:
(1) Markets Advisory,
(2) Capital Markets,
(3) Work Dynamics,
(4) JLL Technologies and
(5) LaSalle.
Markets Advisory offers a wide range of real estate services, including agency leasing and tenant representation, property management, advisory and consulting services. Capital Markets service offerings include investment sales, debt and equity advisory, value and risk advisory, and loan servicing. Our Work Dynamics business provides a broad suite of integrated services to occupiers of real estate, including facility and project management, as well as portfolio and other services. Our JLL Technologies segment offers software products, solutions and services, while LaSalle provides investment management services on a global basis to institutional investors and high-net-worth individuals.
We allocate all indirect expenses to our segments, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate functional costs across the globe, which we allocate to the business segments using an expense-specific driver-based methodology.
Adjusted EBITDA does not include (i) Restructuring and acquisition charges, (ii) gain/loss on disposal, (iii) interest on employee loans, net of forgiveness, (iv) net non-cash MSR and mortgage banking derivative activity, (v) Interest expense, net of interest income, (vi) Income tax provision and (vii) Depreciation and amortization, which are otherwise included in Net income on the Condensed Consolidated Statements of Comprehensive Income.
The Chief Operating Decision Maker ("CODM") of JLL measures and evaluates the segment results based on Adjusted EBITDA for purposes of making decisions about allocating resources and assessing performance. Our CODM is not provided with total asset information by segment and accordingly does not measure or allocate resources based on total assets information. Therefore, we have not disclosed asset information by segment.
Summarized financial information by business segment is as follows.
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2023202220232022
Markets Advisory  
Leasing$547.7 703.3 $1,626.1 2,012.6 
Property Management419.2 377.8 1,229.3 1,126.5 
Advisory, Consulting and Other25.5 30.4 68.8 90.1 
Revenue$992.4 1,111.5 $2,924.2 3,229.2 
Depreciation and amortization(1)
$15.9 16.6 $48.5 50.0 
Equity earnings (losses)$0.1 (0.2)$0.3 0.7 
Adjusted EBITDA$85.1 132.1 $256.1 377.3 
Capital Markets  
Investment Sales, Debt/Equity Advisory and Other$310.2 465.0 $870.3 1,490.8 
Value and Risk Advisory87.5 89.7 256.1 268.7 
Loan Servicing38.1 40.5 114.5 120.8 
Revenue$435.8 595.2 $1,240.9 1,880.3 
Depreciation and amortization$16.4 15.2 $48.5 46.2 
Equity earnings$0.7 0.7 $6.1 2.1 
Adjusted EBITDA$50.3 83.2 $97.0 328.1 
Work Dynamics
Workplace Management$2,637.1 2,429.1 $7,687.7 7,183.5 
Project Management747.0 748.3 2,126.5 2,115.4 
Portfolio Services and Other130.1 112.4 350.8 335.0 
Revenue$3,514.2 3,289.8 $10,165.0 9,633.9 
Depreciation and amortization$19.7 17.6 $58.9 51.1 
Equity earnings$0.1 0.1 $1.3 1.3 
Adjusted EBITDA$61.6 53.4 $143.5 146.2 
JLL Technologies
Revenue$58.9 56.5 $180.9 156.6 
Depreciation and amortization$3.9 3.7 $11.9 11.4 
Equity (losses) earnings$(3.0)1.0 $(102.0)64.5 
Adjusted EBITDA$(8.7)(15.3)$(127.2)(14.7)
LaSalle  
Advisory fees$102.7 102.6 $306.3 302.8 
Transaction fees and other7.4 10.0 22.8 37.4 
Incentive fees— 11.9 39.3 17.1 
Revenue$110.1 124.5 $368.4 357.3 
Depreciation and amortization$2.2 1.6 $5.8 4.8 
Equity (losses) earnings$(9.1)(1.1)$(23.0)4.0 
Adjusted EBITDA$16.9 22.8 $60.9 71.9 
(1) Excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders.
The following table is a reconciliation of Adjusted EBITDA to Net income attributable to common shareholders.
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2023202220232022
Adjusted EBITDA - Markets Advisory$85.1 132.1 $256.1 377.3 
Adjusted EBITDA - Capital Markets50.3 83.2 97.0 328.1 
Adjusted EBITDA - Work Dynamics61.6 53.4 143.5 146.2 
Adjusted EBITDA - JLL Technologies(8.7)(15.3)(127.2)(14.7)
Adjusted EBITDA - LaSalle16.9 22.8 60.9 71.9 
Adjusted EBITDA - Consolidated$205.2 276.2 $430.3 908.8 
Adjustments:
Restructuring and acquisition charges$(31.6)(21.0)$(79.1)(66.4)
Net gain (loss) on disposition1.3 — (0.5)(7.5)
Interest on employee loans, net of forgiveness1.6 — 2.3 — 
Net non-cash MSR and mortgage banking derivative activity(7.1)5.2 (9.5)12.8 
Interest expense, net of interest income(37.1)(23.2)(103.9)(49.1)
Income tax provision(14.5)(42.3)(13.0)(155.4)
Depreciation and amortization(1)
(58.1)(54.7)(173.6)(163.5)
Net income attributable to common shareholders$59.7 140.2 $53.0 479.7 
(1) This adjustment excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders.