XML 64 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations, Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2023
Business Acquistion, Pro Forma Results [Line Items]  
Summary of Earn-out Payments [Table Text Block]
Earn-Out Payments
($ in millions)December 31, 2023December 31, 2022
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria14 17 
Maximum earn-out payments (undiscounted)$100.0 114.6 
Short-term earn-out liabilities (fair value)(1)
12.0 5.0 
Long-term earn-out liabilities (fair value)(1)
45.5 68.3 
(1) Included in Short-term and Long-term acquisition-related obligations on the Consolidated Balance Sheets.
Movements in Goodwill by Reporting Segment
(in millions)Markets AdvisoryCapital MarketsWork DynamicsJLL TechnologiesLaSalleConsolidated
Balance as of January 1, 2022$1,782.9 1,983.9 539.9 247.5 57.4 $4,611.6 
Additions, net of adjustments— 8.5 4.6 0.4 — 13.5 
Impact of exchange rate movements(40.0)(43.2)(11.9)(0.2)(1.8)(97.1)
Balance as of December 31, 2022$1,742.9 1,949.2 532.6 247.7 55.6 $4,528.0 
Additions, net of adjustments— 18.7 — — — 18.7 
Dispositions(0.4)(0.2)— — — (0.6)
Impact of exchange rate movements16.8 18.7 5.1 — 0.7 41.3 
Balance as of December 31, 2023$1,759.3 1,986.4 537.7 247.7 56.3 $4,587.4 
Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets
(in millions)MSRsOther IntangiblesConsolidated
Gross Carrying Amount  
Balance as of December 31, 2021
$669.7 557.4 $1,227.1 
Additions, net of adjustments140.9 19.3 160.2 
Adjustment for fully amortized intangibles(63.3)(13.5)(76.8)
Impact of exchange rate movements— (6.2)(6.2)
Balance as of December 31, 2022
747.3 557.0 1,304.3 
Additions, net of adjustments 94.6 7.2 101.8 
Adjustment for fully amortized intangibles(40.1)(21.3)(61.4)
Impact of exchange rate movements— 3.3 3.3 
Balance as of December 31, 2023
$801.8 546.2 $1,348.0 
Accumulated Amortization   
Balance as of December 31, 2021
$(191.0)(149.1)$(340.1)
Amortization expense, net (1)
(114.5)(70.3)(184.8)
Adjustment for fully amortized intangibles63.3 13.5 76.8 
Impact of exchange rate movements— 2.3 2.3 
Balance as of December 31, 2022
(242.2)(203.6)(445.8)
Amortization expense, net (1)
(107.7)(70.0)(177.7)
Adjustment for fully amortized intangibles40.1 21.3 61.4 
Impact of exchange rate movements— (0.9)(0.9)
Balance as of December 31, 2023
$(309.8)(253.2)$(563.0)
Net book value as of December 31, 2023
$492.0 293.0 $785.0 
(1) Included in this amount for MSRs was $10.0 million and $28.0 million for 2023 and 2022, respectively, relating to write-offs due to prepayments of sold warehouse receivables for which we retained the servicing rights. Amortization of MSRs is included in Revenue within the Consolidated Statements of Comprehensive Income.
Future Amortization Expense for Finite-Lived Intangible Assets
The remaining weighted average amortization period of MSRs and other finite-lived identifiable intangible assets is 3.9 years and 4.6 years, respectively, and the remaining estimated future amortization expense by year, as of December 31, 2023, is presented in the following table.
(in millions)MSRsOther IntangiblesTotal
2024$97.4 64.3 $161.7 
202588.7 43.9 132.6 
202675.9 20.1 96.0 
202764.4 14.7 79.1 
202851.0 14.4 65.4 
Thereafter114.6 86.0 200.6 
Total$492.0 243.4 $735.4