XML 98 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Business Segments (Tables)

3 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

Summarized Unaudited Financial Information by Business Segments

Summarized financial information by business segment is as follows.

						Three Months Ended March 31,
(in millions)									2024			2023
Markets Advisory
Leasing									$	497.3		487.0
Property Management									429.7			400.2
Advisory, Consulting and Other									23.1			19.2
Revenue									$	950.1		906.4
Depreciation and amortization(1)									$	16.4		16.1
Equity earnings									$	0.4		0.3
Adjusted EBITDA									$	95.3		71.6
Capital Markets
Investment Sales, Debt/Equity Advisory and Other									$	258.7		240.6
Value and Risk Advisory									80.2			79.1
Loan Servicing									38.7			37.4
Revenue									$	377.6		357.1
Depreciation and amortization									$	16.4		15.9
Equity earnings									$	0.1		0.6
Adjusted EBITDA									$	25.0		10.7
Work Dynamics
Workplace Management									$	2,871.7		2,497.2
Project Management									656.4			676.3
Portfolio Services and Other									111.4			102.7
Revenue									$	3,639.5		3,276.2
Depreciation and amortization									$	20.7		19.3
Equity earnings									$	0.7		0.4
Adjusted EBITDA									$	50.9		25.7
JLL Technologies
Revenue									$	53.9		61.4
Depreciation and amortization									$	4.5		3.9
Adjusted EBITDA(2)									$	(5.1)		(18.2)
Equity (losses) earnings									$	(1.0)		4.9
LaSalle
Advisory fees									$	92.3		100.5
Transaction fees and other									8.9			10.4
Incentive fees									2.2			3.5
Revenue									$	103.4		114.4
Depreciation and amortization									$	2.0		1.3
Adjusted EBITDA(2)									$	21.0		23.1
Equity losses									$	(3.9)		(8.8)

(1) Excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders.

(2) JLL Technologies and LaSalle Adjusted EBITDA excludes Equity (losses) earnings.

The following table is a reconciliation of Adjusted EBITDA to Net income attributable to common shareholders.

						Three Months Ended March 31,
(in millions)									2024			2023
Adjusted EBITDA - Markets Advisory									$	95.3		71.6
Adjusted EBITDA - Capital Markets									25.0			10.7
Adjusted EBITDA - Work Dynamics									50.9			25.7
Adjusted EBITDA - JLL Technologies									(5.1)			(18.2)
Adjusted EBITDA - LaSalle									21.0			23.1
Adjusted EBITDA - Consolidated									$	187.1		112.9
Adjustments:
Restructuring and acquisition charges									$	(1.7)		(35.7)
Interest on employee loans, net of forgiveness									1.0			(0.2)
Equity losses - JLL Technologies and LaSalle									(4.9)			(3.9)
Net non-cash MSR and mortgage banking derivative activity									(9.0)			(1.8)
Interest expense, net of interest income									(30.5)			(26.3)
Income tax (provision) benefit									(15.9)			2.3
Depreciation and amortization(1)									(60.0)			(56.5)
Net income (loss) attributable to common shareholders									$	66.1		(9.2)

(1) This adjustment excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders.

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-25

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration