XML 99 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations, Goodwill and Other Intangible Assets (Tables)
 3 Months Ended
Mar. 31, 2024
Schedule of Business Acquisitions, Pro Forma Revenue [Line Items]  
Summary of Earn-out Payments [Table Text Block]
Earn-Out Payments
($ in millions)March 31, 2024December 31, 2023
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria12 14 
Maximum earn-out payments (undiscounted)$99.7 100.0 
Short-term earn-out liabilities (fair value)(1)
6.2 12.0 
Long-term earn-out liabilities (fair value)(1)
40.5 45.5 
(1) Included in Other current and Other long-term liabilities on the Condensed Consolidated Balance Sheets.
Movements in Goodwill by Reporting Segment
The following table details, by reporting segment, movements in goodwill.
(in millions)Markets AdvisoryCapital MarketsWork DynamicsJLL TechnologiesLaSalleConsolidated
Balance as of December 31, 2023$1,759.3 1,986.4 537.7 247.7 56.3 $4,587.4 
Additions, net of adjustments— — — — — — 
Impact of exchange rate movements(7.5)(8.3)(2.3)— (0.2)(18.3)
Balance as of March 31, 2024$1,751.8 1,978.1 535.4 247.7 56.1 $4,569.1 
(in millions)Markets AdvisoryCapital MarketsWork DynamicsJLL TechnologiesLaSalleConsolidated
Balance as of December 31, 2022$1,742.9 1,949.2 532.6 247.7 55.6 $4,528.0 
Additions, net of adjustments— — — — — — 
Impact of exchange rate movements6.5 7.2 1.9 — 0.3 15.9 
Balance as of March 31, 2023$1,749.4 1,956.4 534.5 247.7 55.9 $4,543.9 
Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets
The following tables detail, by intangible type, movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.
(in millions)MSRsOther IntangiblesConsolidated
Gross Carrying Amount 
Balance as of December 31, 2023$801.8 546.2 $1,348.0 
Additions, net of adjustments21.9 — 21.9 
Adjustment for fully amortized intangibles(5.3)(9.2)(14.5)
Impact of exchange rate movements— (2.2)(2.2)
Balance as of March 31, 2024$818.4 534.8 $1,353.2 
Accumulated Amortization 
Balance as of December 31, 2023$(309.8)(253.2)$(563.0)
Amortization expense, net(1)
(26.5)(16.2)(42.7)
Adjustment for fully amortized intangibles5.3 9.2 14.5 
Impact of exchange rate movements— 0.6 0.6 
Balance as of March 31, 2024$(331.0)(259.6)$(590.6)
Net book value as of March 31, 2024$487.4 275.2 $762.6 
(1) Included in this amount for MSRs was $1.6 million relating to write-offs due to prepayments of sold warehouse receivables for which we retained the servicing rights. Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.
(in millions)MSRsOther IntangiblesTotal
Gross Carrying Amount 
Balance as of December 31, 2022$747.3 557.0 $1,304.3 
Additions, net of adjustments17.3 — 17.3 
Adjustment for fully amortized intangibles(9.0)(0.4)(9.4)
Impact of exchange rate movements— 1.3 1.3 
Balance as of March 31, 2023$755.6 557.9 $1,313.5 
Accumulated Amortization 
Balance as of December 31, 2022$(242.2)(203.6)$(445.8)
Amortization expense, net(1)
(26.1)(17.5)(43.6)
Adjustment for fully amortized intangibles9.0 0.4 9.4 
Impact of exchange rate movements— (0.4)(0.4)
Balance as of March 31, 2023$(259.3)(221.1)$(480.4)
Net book value as of March 31, 2023$496.3 336.8 $833.1 
(1) Included in this amount for MSRs was $2.9 million relating to write-offs due to prepayments of sold warehouse receivables for which we retained the servicing rights. Amortization of MSRs is included in Revenue within the Condensed Consolidated Statements of Comprehensive Income.