XML 56 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Changes in Equity (unaudited) - USD ($)
$ in Millions
Total
Shares Outstanding (SoE QTD)
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Shares Held in Trust [Member]
Treasury Stock, Common
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common Stock, Shares, Outstanding   47,507,758              
Balances at Dec. 31, 2022 $ 6,142.5   $ 0.5 $ 2,022.6 $ 5,590.4 $ (9.8) $ (934.6) $ (648.2) $ 121.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest (8.7)       (9.2)       0.5
Shares issued under stock compensation programs (in shares)   101,446              
Shares issued under stock compensation programs (21.4)     (58.0) (14.5)   51.1    
Amortization of stock compensation 16.7     16.7          
Foreign currency translation adjustments (SoE QTD) 26.8             26.8  
Distributions to noncontrolling interest (0.7)               (0.7)
Balances at Mar. 31, 2023 6,155.2   0.5 1,981.3 5,566.7 (9.8) (883.5) (621.4) 121.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common Stock, Shares, Outstanding   47,609,204              
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 3.1       2.5       0.6 [1]
Shares issued under stock compensation programs (in shares)   184,068              
Shares issued under stock compensation programs 3.3     (2.3) (1.6)   7.2    
Amortization of stock compensation 36.3     36.3          
(Increase) Decrease In Common Stock Held In Trust (1.8)         (1.8)      
Treasury Stock, Shares, Acquired   (72,322)              
Treasury Stock, Value, Acquired, Cost Method (19.5)           (19.5)    
Change in pension liabilities, net of tax (SoE QTD) (1.1)             (1.1)  
Foreign currency translation adjustments (SoE QTD) 11.1             11.1  
Distributions to noncontrolling interest (1.8)               (1.8)
Balances at Jun. 30, 2023 $ 6,184.8   0.5 2,015.3 5,567.6 (11.6) (895.8) (611.4) 120.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common Stock, Shares, Outstanding   47,720,950              
Common Stock, Shares, Outstanding 47,509,750 47,509,750              
Balances at Dec. 31, 2023 $ 6,409.9   0.5 2,019.7 5,795.6 (10.4) (920.1) (591.5) 116.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 65.6       66.1       (0.5)
Shares issued under stock compensation programs (in shares)   132,118              
Shares issued under stock compensation programs (20.3)     (55.1) (4.1)   38.9    
Amortization of stock compensation 11.2     11.2          
(Increase) Decrease In Common Stock Held In Trust 0.1         0.1      
Treasury Stock, Shares, Acquired   (144,523)              
Treasury Stock, Value, Acquired, Cost Method (20.0)           (20.0)    
Change in pension liabilities, net of tax (SoE QTD) 0.3             0.3  
Foreign currency translation adjustments (SoE QTD) (37.7)             (37.7)  
Distributions to noncontrolling interest (1.5)               (1.5)
Balances at Mar. 31, 2024 6,407.6   0.5 1,975.8 5,857.6 (10.3) (901.2) (628.9) 114.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common Stock, Shares, Outstanding   47,497,345              
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 84.5       84.4       0.1
Shares issued under stock compensation programs (in shares)   103,674              
Shares issued under stock compensation programs (0.3)     (8.2) (0.1)   8.0    
Amortization of stock compensation 45.7     45.7          
(Increase) Decrease In Common Stock Held In Trust (1.6)         (1.6)      
Treasury Stock, Shares, Acquired   (103,714)              
Treasury Stock, Value, Acquired, Cost Method (20.4)           (20.4)    
Foreign currency translation adjustments (SoE QTD) (22.1)             (22.1)  
Distributions to noncontrolling interest 4.9               4.9
Balances at Jun. 30, 2024 $ 6,498.3   $ 0.5 $ 2,013.3 $ 5,941.9 $ (11.9) $ (913.6) $ (651.0) $ 119.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common Stock, Shares, Outstanding 47,497,305 47,497,305              
[1] Excludes net income attributable to redeemable noncontrolling interest of $0.1 million for the three months ended June 30, 2023.