XML 43 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments The fair value and carrying value of our debt are presented in the following table.
(in millions)September 30, 2024December 31, 2023
Long-term debt, fair value$817.3 798.1 
Long-term debt, carrying value, net of debt issuance costs783.7 779.3 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table categorizes by level in the fair value hierarchy the estimated fair value of our assets and liabilities measured at fair value on a recurring basis.
September 30, 2024December 31, 2023
(in millions)Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Investments - fair value$48.4  378.8 51.7 — 367.3 
Foreign currency forward contracts receivable 11.9  — 12.5 — 
Warehouse receivables 2,055.9  — 677.4 — 
Deferred compensation plan assets 672.2  — 604.3 — 
Mortgage banking derivative assets  126.8 — — 128.0 
Total assets at fair value$48.4 2,740.0 505.6 51.7 1,294.2 495.3 
Liabilities
Foreign currency forward contracts payable$ 9.1  — 8.8 — 
Deferred compensation plan liabilities 645.9  — 576.1 — 
Earn-out liabilities  35.2 — — 57.5 
Mortgage banking derivative liabilities  101.1 — — 117.7 
Total liabilities at fair value$ 655.0 136.3 — 584.9 175.2 
Foreign currency forward contracts, gross notional value and net basis The following table details the gross notional value and net basis of these contracts.
(in billions)September 30, 2024December 31, 2023
Foreign currency forward contracts, gross notional value$2.30 2.07 
Foreign currency forward contracts, net basis0.86 1.21 
Schedule of Foreign Exchange Contracts, Statement of Financial Position The outstanding balances of these contracts are presented in the following table.
(in millions)September 30, 2024December 31, 2023
Net asset, receivable positions$11.9 15.2 
Net asset, payable positions (2.7)
Foreign currency forward contracts receivable$11.9 12.5 
Net liability, receivable positions$(3.0)(3.2)
Net liability, payable positions12.1 12.0 
Foreign currency forward contracts payable$9.1 8.8 
Schedule of Deferred Compensation Plan Components [Table] The components of the plan are presented in the following table.
(in millions)September 30, 2024December 31, 2023
Deferred compensation plan assets$672.2 604.3 
Long-term deferred compensation plan liabilities645.9 576.1 
Shares held in trust12.1 10.4 
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The tables below present a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
(in millions)Balance as of June 30, 2024Net change in fair value
Foreign CTA(1)
Purchases / AdditionsSettlementsBalance as of September 30, 2024
Investments$367.8 9.5 1.5   $378.8 
Mortgage banking derivative assets and liabilities, net31.7 17.3  32.8 (56.1)25.7 
Earn-out liabilities53.7 (20.9)0.2 2.4 (0.2)35.2 
(in millions)Balance as of June 30, 2023Net change in fair value
Foreign CTA(1)
Purchases / AdditionsSettlements
Transfers in(2)
Balance as of September 30, 2023
Investments$438.1 (2.0)(1.0)0.5 — 3.1 $438.7 
Mortgage banking derivative assets and liabilities, net59.1 18.0 — 25.3 (71.5)— 30.9 
Earn-out liabilities64.3 0.1 (0.1)— (0.1)— 64.2 
(in millions)Balance as of December 31, 2023Net change in fair value
Foreign CTA(1)
Purchases / AdditionsSettlements
Transfers in (out)(2)
Balance as of
September 30, 2024
Investments$367.3 (0.9)1.2 2.8  8.4 $378.8 
Mortgage banking derivative assets and liabilities, net10.3 45.5  78.9 (109.0) 25.7 
Earn-out liabilities57.5 (33.5)0.2 13.4 (2.2)(0.2)35.2 
(in millions)Balance as of December 31, 2022Net change in fair value
Foreign CTA(1)
Purchases / AdditionsSettlements
Transfers in(2)
Balance as of September 30, 2023
Investments$452.0 (101.0)0.2 20.6 — 66.9 $438.7 
Mortgage banking derivative assets and liabilities, net20.7 56.9 — 93.8 (140.5)— 30.9 
Earn-out liabilities73.2 (0.5)0.1 — (8.6)— 64.2 
(1) CTA: Currency translation adjustments
(2) Transfers in for Investments: Notes receivable (inclusive of accrued interest) converted to unconsolidated equity investments and were classified as a Level 3 investment immediately.
Fair Value, Qualitative Disclosures About Assets and Liabilities using Unobservable Inputs
Net change in fair value, included in the tables above, is reported in Net income as follows.
Category of Assets/Liabilities using Unobservable InputsConsolidated Statements
of Comprehensive Income Account Caption
Earn-out liabilities (short-term and long-term)Restructuring and acquisition charges
InvestmentsEquity earnings/losses
Other current assets - Mortgage banking derivative assetsRevenue
Other current liabilities - Mortgage banking derivative liabilitiesRevenue