XML 51 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Net income attributable to common shareholders $ 155.1 $ 59.7 $ 305.6 $ 53.0
Restructuring and acquisition charges 8.8 (31.6) (4.4) (79.1)
Gain (Loss) on Disposition of Business 0.0 1.3 0.0 (0.5)
Interest on employee loans, net 1.8 1.6 4.1 2.3
Equity earnings (losses) - JLL Technologies and LaSalle (2.2) (12.1) (23.4) (125.0)
Credit losses on convertible note investments (6.3) 0.0 (6.3) 0.0
Net non-cash MSR and mortgage banking derivative activity (5.1) (7.1) (25.9) (9.5)
Interest Expense, Net of Interest Income (38.1) (37.1) (110.3) (103.9)
Provision for income taxes (37.4) (14.5) (73.8) (13.0)
Depreciation and amortization adjusted (64.5) (58.1) (185.9) (173.6)
Depreciation and amortization (65.5) (59.1) (188.8) (176.5)
Equity in earnings (losses) (0.9) (11.2) (20.0) (117.3)
Adjusted EBITDA 298.1 217.3 731.5 555.3
Segment revenue:        
Revenue 5,868.8 5,111.4 16,622.0 14,879.4
Markets Advisory        
Segment Reporting Information [Line Items]        
Depreciation and amortization adjusted (16.3) (15.9) (49.2) (48.5)
Equity in earnings (losses) 0.1 0.1 0.5 0.3
Adjusted EBITDA 151.9 85.1 376.8 256.1
Segment revenue:        
Revenue 1,143.8 992.4 3,172.7 2,924.2
Capital Markets        
Segment Reporting Information [Line Items]        
Depreciation and amortization (16.6) (16.4) (50.3) (48.5)
Equity in earnings (losses) 0.2 0.7 0.8 6.1
Adjusted EBITDA 65.7 50.3 124.5 97.0
Segment revenue:        
Revenue 498.8 435.8 1,334.0 1,240.9
Work Dynamics        
Segment Reporting Information [Line Items]        
Depreciation and amortization (24.8) (19.7) (66.3) (58.9)
Equity in earnings (losses) 1.0 0.1 2.1 1.3
Adjusted EBITDA 74.3 61.6 196.3 143.5
Segment revenue:        
Revenue 4,068.2 3,514.2 11,641.0 10,165.0
JLL Technologies        
Segment Reporting Information [Line Items]        
Depreciation and amortization (4.9) (3.9) (14.2) (11.9)
Equity in earnings (losses) 11.6 (3.0) 1.6 (102.0)
Adjusted EBITDA (7.8) (5.7) (23.8) (25.2)
Segment revenue:        
Revenue 56.7 58.9 167.0 180.9
LaSalle Investment Management        
Segment Reporting Information [Line Items]        
Depreciation and amortization (1.9) (2.2) (5.9) (5.8)
Equity in earnings (losses) (13.8) (9.1) (25.0) (23.0)
Adjusted EBITDA 14.0 26.0 57.7 83.9
Segment revenue:        
Revenue 101.3 110.1 307.3 368.4
Leasing | Markets Advisory        
Segment revenue:        
Revenue 665.4 547.7 1,781.8 1,626.1
Property Management | Markets Advisory        
Segment revenue:        
Revenue 452.3 419.2 1,318.6 1,229.3
Advisory and Consulting | Markets Advisory        
Segment revenue:        
Revenue 26.1 25.5 72.3 68.8
Investment Sales, Debt/Equity Advisory and Other | Capital Markets        
Segment revenue:        
Revenue 371.8 310.2 950.8 870.3
Value and Risk Advisory | Capital Markets        
Segment revenue:        
Revenue 86.0 87.5 262.0 256.1
Loan Servicing | Capital Markets        
Segment revenue:        
Revenue 41.0 38.1 121.2 114.5
Workplace Management | Work Dynamics        
Segment revenue:        
Revenue 3,164.6 2,637.1 9,057.4 7,687.7
Project Management | Work Dynamics        
Segment revenue:        
Revenue 771.3 747.0 2,215.8 2,126.5
Portfolio Services and Other | Work Dynamics        
Segment revenue:        
Revenue 132.3 130.1 367.8 350.8
Advisory Fees | LaSalle Investment Management        
Segment revenue:        
Revenue 92.7 102.7 278.1 306.3
Transaction Fees & Other | LaSalle Investment Management        
Segment revenue:        
Revenue 8.6 7.4 24.4 22.8
Incentive Fees | LaSalle Investment Management        
Segment revenue:        
Revenue $ 0.0 $ 0.0 $ 4.8 $ 39.3