XML 35 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Change in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Shares Held in Trust [Member]
Treasury Stock, Common
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Increase (decrease) in shareholders' equity [Roll Forward]                
Common stock, shares outstanding (in shares)   50,024,139            
Balances at Dec. 31, 2021 $ 6,413.4 $ 0.5 $ 2,053.7 $ 4,937.6 $ (5.2) $ (406.3) $ (395.4) $ 228.5
Increase (decrease) in shareholders' equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 793.7     654.5       139.2 [1]
Shares issued under stock compensation programs (in shares)   406,085            
Shares issued under stock compensation programs (45.7)   (116.9) (1.7)   72.9    
Amortization of stock compensation 85.8   85.8          
Shares held in trust (4.6)       (4.6)      
Treasury Stock, Shares, Acquired   (2,922,466)            
Treasury Stock, Value, Acquired, Cost Method (601.2)         (601.2)    
Change in pension liabilities, net of tax (21.5)           (21.5)  
Foreign currency translation adjustments (231.3)           (231.3)  
Noncontrolling Interest, Decrease from Deconsolidation (113.9)             (113.9)
Increase (Decrease) in amount attributable to noncontrolling interest (132.2)             (132.2)
Balances at Dec. 31, 2022 6,142.5 $ 0.5 2,022.6 5,590.4 (9.8) (934.6) (648.2) 121.6
Increase (decrease) in shareholders' equity [Roll Forward]                
Common stock, shares outstanding (in shares)   47,507,758            
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 226.4     225.4       1.0 [1]
Shares issued under stock compensation programs (in shares)   374,191            
Shares issued under stock compensation programs (28.1)   (84.0) (20.2)   76.1    
Amortization of stock compensation 78.3   78.3          
Shares held in trust (0.6)       (0.6)      
Treasury Stock, Shares, Acquired   (372,199)            
Treasury Stock, Value, Acquired, Cost Method (61.6)         (61.6)    
Change in pension liabilities, net of tax 0.4           0.4  
Foreign currency translation adjustments 56.3           56.3  
Increase (Decrease) in amount attributable to noncontrolling interest (6.5)             (6.5)
Redeemable noncontrolling interest - value in excess of redemption price 2.8   2.8          
Balances at Dec. 31, 2023 $ 6,409.9 $ 0.5 2,019.7 5,795.6 (10.4) (920.1) (591.5) 116.1
Increase (decrease) in shareholders' equity [Roll Forward]                
Common stock, shares outstanding (in shares) 47,509,750 47,509,750            
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ 546.8     546.8        
Shares issued under stock compensation programs (in shares)   317,022            
Shares issued under stock compensation programs (29.0)   (84.4) (7.5)   62.9    
Amortization of stock compensation 97.4   97.4          
Shares held in trust (1.4)       (1.4)      
Treasury Stock, Shares, Acquired   (411,188)            
Treasury Stock, Value, Acquired, Cost Method (80.7)         (80.7)    
Change in pension liabilities, net of tax 8.3           8.3  
Foreign currency translation adjustments (63.7)           (63.7)  
Increase (Decrease) in amount attributable to noncontrolling interest 7.5             7.5
Balances (in shares) at Dec. 31, 2024   47,415,584            
Balances at Dec. 31, 2024 $ 6,895.1 $ 0.5 $ 2,032.7 $ 6,334.9 $ (11.8) $ (937.9) $ (646.9) $ 123.6
Increase (decrease) in shareholders' equity [Roll Forward]                
Common stock, shares outstanding (in shares) 47,415,584              
[1] Excludes net loss attributable to redeemable noncontrolling interest of $0.2 million and $0.3 million for the years ended December 31, 2023 and 2022, respectively.