XML 25 R10.htm IDEA: XBRL DOCUMENT
v3.25.1

Business Segments | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Business Segments | Effective January 1, 2025, we report Property Management (historically included in Markets Advisory, which was renamed Leasing Advisory) within Real Estate Management Services (formerly referred to as Work Dynamics). Prior period financial information was recast to conform with this presentation. Additionally, Capital Markets, LaSalle and JLL Technologies were renamed to Capital Markets Services, Investment Management and Software and Technology Solutions, respectively. We manage and report our operations as five global business segments: (1) Real Estate Management Services, (2) Leasing Advisory, (3) Capital Markets Services, (4) Investment Management and (5) Software and Technology Solutions. Real Estate Management Services business provides a broad suite of integrated services to occupiers of real estate, including facility and property management, project management, and portfolio and other services. Leasing Advisory offers agency leasing and tenant representation, as well as advisory and consulting services. Capital Markets Services offerings include investment sales, debt and equity advisory, value and risk advisory, and loan servicing. Investment Management provides services on a global basis to institutional investors and high-net-worth individuals, while our Software and Technology Solutions segment offers various software products and services to our clients. We allocate all indirect expenses to our segments, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate functional costs across the globe, which we allocate to the business segments using an expense-specific driver-based methodology. Adjusted EBITDA does not include (i) Restructuring and acquisition charges, (ii) gain/loss on disposal, (iii) interest on employee loans, net of forgiveness, (iv) Equity earnings/losses for Investment Management and Software and Technology Solutions, (v) credit losses on convertible note investments, (vi) net non-cash MSR and mortgage banking derivative activity, (vii) Interest expense, net of interest income, (viii) Income tax provision and (ix) Depreciation and amortization, which are otherwise included in Net income on the Consolidated Statements of Comprehensive Income. The Other segment items caption includes (i) other income/loss, (ii) gain/loss on disposal, (iii) interest on employee loans, net of forgiveness, (iv) credit losses on convertible note investments, (v) net non-cash MSR and mortgage banking derivative activity, (vi) net income/loss attributable to noncontrolling interest, (vii) the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders and (viii) the noncontrolling interest portion of Equity earnings/losses which are not attributable to common shareholders. The Chief Operating Decision Maker ("CODM") of JLL measures and evaluates the segment results based on Adjusted EBITDA for purposes of making decisions about allocating resources and assessing performance. Our CODM is not provided with total asset information by segment and accordingly does not measure or allocate resources based on total assets information. Therefore, we have not disclosed asset information by segment. As of March 31, 2025, we define our Global Executive Board, collectively, as our CODM. Summarized financial information by business segment is as follows.
Real Estate Management Services |  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Workplace Management |  |  | $ | 3,263.6 |  | 2,871.7 |
Project Management |  |  | 747.5 |  | 656.4 |
Property Management |  |  | 445.6 |  | 429.7 |
Portfolio Services and Other |  |  | 112.7 |  | 111.4 |
Revenue |  |  | $ | 4,569.4 |  | 4,069.2 |
Less: |  |  |  |
Platform compensation and benefits |  |  | $ | 431.6 |  | 400.5 |
Platform operating, administrative and other |  |  | 139.2 |  | 128.6 |
Gross contract costs |  |  | 3,930.3 |  | 3,469.1 |
Add: |  |  |  |
Equity earnings |  |  | 0.4 |  | 1.1 |
Other segment items |  |  | (2.4) |  | (0.7) |
Adjusted EBITDA |  |  | $ | 66.3 |  | 71.4 |
Depreciation and amortization(1) |  |  | $ | 30.6 |  | 28.0 |
(1) Excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders.
Leasing Advisory |  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Leasing |  |  | $ | 566.1 |  | 497.3 |
Advisory, Consulting and Other |  |  | 20.0 |  | 23.1 |
Revenue |  |  | $ | 586.1 |  | 520.4 |
Less: |  |  |  |
Platform compensation and benefits |  |  | $ | 426.8 |  | 381.8 |
Platform operating, administrative and other |  |  | 60.4 |  | 57.6 |
Gross contract costs |  |  | 2.0 |  | 6.4 |
Add: |  |  |  |
Equity losses |  |  | — |  | — |
Other segment items |  |  | 0.1 |  | 0.2 |
Adjusted EBITDA |  |  | $ | 97.0 |  | 74.8 |
Depreciation and amortization |  |  | $ | 12.0 |  | 9.1 |
Capital Markets Services |  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Investment Sales, Debt/Equity Advisory and Other |  |  | $ | 312.6 |  | 258.7 |
Value and Risk Advisory |  |  | 81.6 |  | 80.2 |
Loan Servicing |  |  | 41.1 |  | 38.7 |
Revenue |  |  | $ | 435.3 |  | 377.6 |
Less: |  |  |  |
Platform compensation and benefits |  |  | $ | 329.5 |  | 287.6 |
Platform operating, administrative and other |  |  | 70.7 |  | 60.8 |
Gross contract costs |  |  | 1.1 |  | 13.6 |
Add: |  |  |  |
Equity earnings |  |  | 1.6 |  | 0.1 |
Other segment items |  |  | 13.0 |  | 9.3 |
Adjusted EBITDA |  |  | $ | 48.6 |  | 25.0 |
Depreciation and amortization |  |  | $ | 18.9 |  | 16.4 |
Investment Management |  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Advisory fees |  |  | $ | 89.3 |  | 92.3 |
Transaction fees and other |  |  | 8.5 |  | 8.9 |
Incentive fees |  |  | 0.7 |  | 2.2 |
Revenue |  |  | $ | 98.5 |  | 103.4 |
Less: |  |  |  |
Platform compensation and benefits |  |  | $ | 58.3 |  | 61.3 |
Platform operating, administrative and other |  |  | 16.3 |  | 12.9 |
Gross contract costs |  |  | 8.2 |  | 8.4 |
Add: |  |  |  |
Other segment items |  |  | 0.1 |  | 0.2 |
Adjusted EBITDA |  |  | $ | 15.8 |  | 21.0 |
Depreciation and amortization |  |  | $ | 2.9 |  | 2.0 |
Equity losses |  |  | $ | (6.1) |  | (3.9) |
Software and Technology Solutions |  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Revenue |  |  | $ | 57.1 |  | 53.9 |
Less: |  |  |  |
Platform compensation and benefits |  |  | $ | 45.5 |  | 47.3
Platform operating, administrative and other |  |  | 14.5 |  | 10.5
Gross contract costs |  |  | 0.7 |  | 1.2 |
Add: |  |  |  |
Other segment items |  |  | 0.7 |  | — |
Adjusted EBITDA |  |  | $ | (2.9) |  | (5.1) |
Depreciation and amortization |  |  | $ | 6.3 |  | 4.5 |
Equity losses |  |  | $ | (21.5) |  | (1.0) |
The following table is a reconciliation of Adjusted EBITDA to Net income attributable to common shareholders.
|  | Three Months Ended March 31,
(in millions) |  |  | 2025 | 2024
Adjusted EBITDA - Real Estate Management Services |  |  | $ | 66.3 |  | 71.4 |
Adjusted EBITDA - Leasing Advisory |  |  | 97.0 |  | 74.8 |
Adjusted EBITDA - Capital Markets Services |  |  | 48.6 |  | 25.0 |
Adjusted EBITDA - Investment Management |  |  | 15.8 |  | 21.0 |
Adjusted EBITDA - Software and Technology Solutions |  |  | (2.9) |  | (5.1) |
Adjusted EBITDA - Consolidated |  |  | $ | 224.8 |  | 187.1 |
Adjustments: |  |  |  |
Restructuring and acquisition charges |  |  | $ | (19.7) |  | (1.7) |
Interest on employee loans, net of forgiveness |  |  | 1.6 |  | 1.0 |
Equity losses - Investment Management and Software and Technology Solutions(1) |  |  | (28.7) |  | (4.9) |
Credit losses on convertible note investments |  |  | (0.5) |  | — |
Net non-cash MSR and mortgage banking derivative activity |  |  | (12.9) |  | (9.0) |
Interest expense, net of interest income |  |  | (24.6) |  | (30.5) |
Income tax provision |  |  | (14.0) |  | (15.9) |
Depreciation and amortization(1) |  |  | (70.7) |  | (60.0) |
Net income attributable to common shareholders |  |  | $ | 55.3 |  | 66.1 |
(1) This adjustment excludes the noncontrolling interest portion which is not attributable to common shareholders.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration