XML 47 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenue $ 5,746.4 $ 5,124.5
Equity in earnings (losses) (25.6) (3.7)
Adjusted EBITDA 224.8 187.1
Restructuring and acquisition charges (19.7) (1.7)
Interest on employee loans, net 1.6 1.0
Equity earnings (losses) - Investment Management and Software and Technology Solutions (28.7) (4.9)
Credit losses on convertible note investments (0.5) 0.0
Net non-cash MSR and mortgage banking derivative activity (12.9) (9.0)
Interest Expense, Net of Interest Income (24.6) (30.5)
Provision for income taxes (14.0) (15.9)
Depreciation and amortization adjusted (70.7) (60.0)
Depreciation and amortization 71.6 61.0
Net income attributable to common shareholders 55.3 66.1
Real Estate Management Services    
Segment Reporting Information [Line Items]    
Revenue 4,569.4 4,069.2
Platform compensation and benefits 431.6 400.5
Platform operating, administrative and other 139.2 128.6
Gross contract costs 3,930.3 3,469.1
Equity in earnings (losses) 0.4 1.1
Segment Reporting, Other Segment Item, Amount (2.4) (0.7)
Adjusted EBITDA 66.3 71.4
Depreciation and amortization adjusted 30.6 28.0
Leasing Advisory    
Segment Reporting Information [Line Items]    
Revenue 586.1 520.4
Platform compensation and benefits 426.8 381.8
Platform operating, administrative and other 60.4 57.6
Gross contract costs 2.0 6.4
Equity in earnings (losses) 0.0 0.0
Segment Reporting, Other Segment Item, Amount 0.1 0.2
Adjusted EBITDA 97.0 74.8
Depreciation and amortization 12.0 9.1
Capital Markets Services    
Segment Reporting Information [Line Items]    
Revenue 435.3 377.6
Platform compensation and benefits 329.5 287.6
Platform operating, administrative and other 70.7 60.8
Gross contract costs 1.1 13.6
Equity in earnings (losses) 1.6 0.1
Segment Reporting, Other Segment Item, Amount 13.0 9.3
Adjusted EBITDA 48.6 25.0
Depreciation and amortization 18.9 16.4
Investment Management    
Segment Reporting Information [Line Items]    
Revenue 98.5 103.4
Platform compensation and benefits 58.3 61.3
Platform operating, administrative and other 16.3 12.9
Gross contract costs 8.2 8.4
Equity in earnings (losses) (6.1) (3.9)
Segment Reporting, Other Segment Item, Amount 0.1 0.2
Adjusted EBITDA 15.8 21.0
Depreciation and amortization 2.9 2.0
Software and Technology Solutions    
Segment Reporting Information [Line Items]    
Revenue 57.1 53.9
Platform compensation and benefits 45.5 47.3
Platform operating, administrative and other 14.5 10.5
Gross contract costs 0.7 1.2
Equity in earnings (losses) (21.5) (1.0)
Segment Reporting, Other Segment Item, Amount 0.7 0.0
Adjusted EBITDA (2.9) (5.1)
Depreciation and amortization 6.3 4.5
Workplace Management | Real Estate Management Services    
Segment Reporting Information [Line Items]    
Revenue 3,263.6 2,871.7
Project Management | Real Estate Management Services    
Segment Reporting Information [Line Items]    
Revenue 747.5 656.4
Property Management | Real Estate Management Services    
Segment Reporting Information [Line Items]    
Revenue 445.6 429.7
Portfolio Services and Other | Real Estate Management Services    
Segment Reporting Information [Line Items]    
Revenue 112.7 111.4
Leasing | Leasing Advisory    
Segment Reporting Information [Line Items]    
Revenue 566.1 497.3
Advisory and Consulting | Leasing Advisory    
Segment Reporting Information [Line Items]    
Revenue 20.0 23.1
Investment Sales, Debt/Equity Advisory and Other | Capital Markets Services    
Segment Reporting Information [Line Items]    
Revenue 312.6 258.7
Value and Risk Advisory | Capital Markets Services    
Segment Reporting Information [Line Items]    
Revenue 81.6 80.2
Loan Servicing | Capital Markets Services    
Segment Reporting Information [Line Items]    
Revenue 41.1 38.7
Advisory Fees | Investment Management    
Segment Reporting Information [Line Items]    
Revenue 89.3 92.3
Transaction Fees & Other | Investment Management    
Segment Reporting Information [Line Items]    
Revenue 8.5 8.9
Incentive Fees | Investment Management    
Segment Reporting Information [Line Items]    
Revenue $ 0.7 $ 2.2