XML 101 R60.htm IDEA: XBRL DOCUMENT v3.25.4
Promissory Note Payable to Related Parties (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 01, 2024
USD ($)
Sep. 16, 2024
USD ($)
Feb. 17, 2024
Feb. 15, 2023
USD ($)
Jan. 19, 2023
USD ($)
promissory_note
Dec. 06, 2022
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]                  
Repayment of related party notes payable $ 24,500 $ 75,500         $ 0 $ 100,000 $ 24,686
Cash paid for interest on related party promissory note $ 7,305           $ 0 8,806 $ 10,650
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President                  
Related Party Transaction [Line Items]                  
Promissory note           $ 520,000      
Interest rate           7.50%      
Prepaid interest, conversion amount (in dollars per share) | $ / shares           $ 0.7913      
Prepaid interest, conversion amount base (in dollars per share) | $ / shares           $ 0.01      
Common stock issued for prepaid interest (in shares) | shares           9,720,291      
Debt issuance costs           $ 44      
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President | Variable rate, three months immediately following February 15, 2023                  
Related Party Transaction [Line Items]                  
Interest rate margin           0.50%      
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President | Variable rate, thereafter                  
Related Party Transaction [Line Items]                  
Interest rate margin           3.00%      
Duggan February Note and Zanganeh Note | Chief Executive Officer and Chief Executive Officer and President                  
Related Party Transaction [Line Items]                  
Period from public offering (in business days)           5 days      
Public offering proceeds threshold percentage           100.00%      
Duggan February Note | Chief Executive Officer                  
Related Party Transaction [Line Items]                  
Promissory note           $ 400,000      
Zanganeh Note | Chief Executive Officer and President                  
Related Party Transaction [Line Items]                  
Promissory note           20,000      
Repayment of related party notes payable       $ 20,000          
Effective interest rate             8.90%    
Duggan September Note | Chief Executive Officer                  
Related Party Transaction [Line Items]                  
Promissory note           $ 100,000      
Revised Duggan February Note And Revised Duggan September Note | Chief Executive Officer                  
Related Party Transaction [Line Items]                  
New note issuances | promissory_note         2        
Revised Duggan February Note | Chief Executive Officer                  
Related Party Transaction [Line Items]                  
Notes payable, maturity triggering event, public offering proceeds threshold         $ 500,000        
Repayment of related party notes payable       $ 400,000          
Interest rate     12.00%            
Interest rate margin     3.50%            
Effective interest rate             8.90%    
Revised Duggan September Note | Chief Executive Officer                  
Related Party Transaction [Line Items]                  
Effective interest rate             11.30%    
Revised Duggan September Note | Related party                  
Related Party Transaction [Line Items]                  
Incurred interest expense               8,686  
Promissory Notes | Related party                  
Related Party Transaction [Line Items]                  
Promissory note             $ 0 $ 0  
Incurred interest expense             $ 0