XML 192 R175.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUPPLEMENTAL FINANCIAL INFORMATION (Condensed Consolidated Statement of Financial Position) (Details) - CAD
CAD in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments CAD 404,000 CAD 1,073,000 CAD 221,000
Restricted Cash and Cash Equivalents, Current 87,000 19,000  
Receivables, Net, Current 1,014,000 578,000  
Income Taxes Receivable, Current 33,000 12,000  
Inventory, Net 472,000 314,000  
Derivative Instruments and Hedges, Assets 145,000 250,000  
Regulatory Assets, Current 80,000 94,000  
Other Assets, Current 276,000 256,000  
Total current assets 2,511,000 2,596,000  
Property, Plant and Equipment, Net 17,290,000 6,469,000  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 48,000 49,000  
Deferred income taxes 125,000 32,000  
Derivative instruments 131,000 168,000  
Pension and post-retirement assets 9,000 9,000  
Regulatory assets 1,242,000 605,000  
Net investment in direct financing lease 488,000 480,000  
Investments subject to significant influence 947,000 1,145,000  
Available-for-sale investment 48,000 116,000  
Goodwill 6,213,000 264,000 222,000
Due from related parties 0 0  
Other investments - intercompany 0 0  
Other long term assets 169,000 106,000  
Total other assets 9,420,000 2,974,000  
Assets, Total 29,221,000 12,039,000  
Liabilities, Current [Abstract]      
Short-term debt 961,000 16,000  
Current portion of long-term debt 476,000 274,000  
Accounts payable 1,242,000 394,000  
Income taxes payable 19,000 8,000  
Derivative instruments 325,000 349,000  
Regulatory liabilities 362,000 112,000  
Pension and post-retirement liabilities 58,000 7,000  
Other current liabilities 281,000 207,000  
Total current liabilities 3,724,000 1,367,000  
Liabilities, Noncurrent [Abstract]      
Long-term debt 14,268,000 3,735,000  
Intercompany long term debt 0 0  
Deferred income taxes 1,672,000 762,000  
Convertible debentures (2015 represented by instalment receipts) 8,000 681,000  
Derivative instruments 150,000 96,000  
Regulatory liabilities 1,277,000 353,000  
Asset retirement obligations 170,000 109,000  
Pension and post-retirement liabilities 669,000 303,000  
Other long-term liabilities 467,000 299,000  
Total long-term liabilities 18,681,000 6,338,000  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued 4,738,000 2,157,000 2,016,000
Preferred Stock, Value, Issued 709,000 709,000  
Contributed surplus 75,000 29,000  
Accumulated other comprehensive Income 106,000 137,000  
Retained earnings 1,076,000 1,168,000  
Total Emera Incorporated equity 6,704,000 4,200,000  
Non-controlling interest in subsidiaries 112,000 134,000  
Total equity 6,816,000 4,334,000 CAD 3,705,000
Liabilities and Equity, Total 29,221,000 12,039,000  
Consolidation, Eliminations [Member]      
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments 0 (14,000)  
Restricted Cash and Cash Equivalents, Current 0 0  
Receivables, Net, Current 0 0  
AccountsReceivableRelatedPartiesCurrent (646,000) (248,000)  
Income Taxes Receivable, Current 0 0  
Inventory, Net 0 0  
Derivative Instruments and Hedges, Assets (13,000) (17,000)  
Regulatory Assets, Current 0 0  
Prepaid Expense, Current 0 0  
Due from Related Parties, Current 0 0  
Other Assets, Current 0 0  
Total current assets (659,000) (279,000)  
Property, Plant and Equipment, Net 0 0  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 0 0  
Deferred income taxes (38,000) (34,000)  
Derivative instruments (12,000) (34,000)  
Pension and post-retirement assets 0 0  
Regulatory assets 0 0  
Net investment in direct financing lease 0 0  
Investments In Subsidiaries (8,349,000) (6,042,000)  
Investments subject to significant influence 0 0  
Available-for-sale investment 0 0  
Goodwill 0 0  
Due from related parties 0 0  
Intercompany notes receivable (6,504,000) (5,805,000)  
Other investments - intercompany (2,270,000) (98,000)  
Other long term assets (19,000) 0  
Total other assets (17,192,000) (12,013,000)  
Assets, Total (17,851,000) (12,292,000)  
Liabilities, Current [Abstract]      
Short-term debt 0 (14,000)  
Current portion of long-term debt 0 0  
Accounts payable 0 0  
Intercompany payable (646,000) 0  
Income taxes payable 0 (221,000)  
Derivative instruments (13,000) (17,000)  
Regulatory liabilities 0 0  
Pension and post-retirement liabilities 0 0  
Due to related party 0 0  
Other current liabilities 0 0  
Total current liabilities (659,000) (252,000)  
Liabilities, Noncurrent [Abstract]      
Long-term debt 0 0  
Intercompany long term debt (6,501,000) (5,823,000)  
Deferred income taxes (38,000) (34,000)  
Convertible debentures (2015 represented by instalment receipts) 0 0  
Derivative instruments (12,000) (34,000)  
Regulatory liabilities 0 0  
Asset retirement obligations 0 0  
Pension and post-retirement liabilities 0 0  
Other long-term liabilities (19,000) 0  
Total long-term liabilities (6,570,000) (5,891,000)  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued (8,416,000) (4,141,000)  
Preferred Stock, Value, Issued (891,000) (696,000)  
Contributed surplus (151,000) (178,000)  
Accumulated other comprehensive Income (159,000) (76,000)  
Retained earnings (1,039,000) (1,092,000)  
Total Emera Incorporated equity (10,656,000) (6,183,000)  
Non-controlling interest in subsidiaries 34,000 34,000  
Total equity (10,622,000) (6,149,000)  
Liabilities and Equity, Total (17,851,000) (12,292,000)  
Parent Company [Member]      
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments 200,000 0  
Restricted Cash and Cash Equivalents, Current 0 0  
Receivables, Net, Current 1,000 2,000  
AccountsReceivableRelatedPartiesCurrent 57,000 102,000  
Income Taxes Receivable, Current 0 0  
Inventory, Net 0 0  
Derivative Instruments and Hedges, Assets 13,000 109,000  
Regulatory Assets, Current 0 0  
Prepaid Expense, Current 0 0  
Due from Related Parties, Current 0 0  
Other Assets, Current 2,000 9,000  
Total current assets 273,000 222,000  
Property, Plant and Equipment, Net 14,000 15,000  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 0 0  
Deferred income taxes 31,000 0  
Derivative instruments 12,000 35,000  
Pension and post-retirement assets 0 0  
Regulatory assets 0 0  
Net investment in direct financing lease 0 0  
Investments In Subsidiaries 8,349,000 6,042,000  
Investments subject to significant influence 5,000 509,000  
Available-for-sale investment 0 0  
Goodwill 0 0  
Due from related parties 0 0  
Intercompany notes receivable 1,341,000 3,051,000  
Other investments - intercompany 0 0  
Other long term assets 33,000 16,000  
Total other assets 9,771,000 9,653,000  
Assets, Total 10,058,000 9,890,000  
Liabilities, Current [Abstract]      
Short-term debt 0 14,000  
Current portion of long-term debt 0 250,000  
Accounts payable 6,000 17,000  
Intercompany payable 534,000 0  
Income taxes payable 0 52,000  
Derivative instruments 14,000 17,000  
Regulatory liabilities 0 0  
Pension and post-retirement liabilities 0 0  
Due to related party 0 0  
Other current liabilities 54,000 51,000  
Total current liabilities 608,000 401,000  
Liabilities, Noncurrent [Abstract]      
Long-term debt 2,338,000 464,000  
Intercompany long term debt 366,000 2,631,000  
Deferred income taxes 0 3,000  
Convertible debentures (2015 represented by instalment receipts) 8,000 2,139,000  
Derivative instruments 12,000 34,000  
Regulatory liabilities 0 0  
Asset retirement obligations 0 0  
Pension and post-retirement liabilities 17,000 13,000  
Other long-term liabilities 5,000 5,000  
Total long-term liabilities 2,746,000 5,289,000  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued 4,738,000 2,157,000  
Preferred Stock, Value, Issued 709,000 709,000  
Contributed surplus 75,000 29,000  
Accumulated other comprehensive Income 106,000 137,000  
Retained earnings 1,076,000 1,168,000  
Total Emera Incorporated equity 6,704,000 4,200,000  
Non-controlling interest in subsidiaries 0 0  
Total equity 6,704,000 4,200,000  
Liabilities and Equity, Total 10,058,000 9,890,000  
Subsidiary Issuer [Member]      
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments 28,000 0  
Restricted Cash and Cash Equivalents, Current 0 0  
Receivables, Net, Current 0 0  
AccountsReceivableRelatedPartiesCurrent 9,000 0  
Income Taxes Receivable, Current 0 0  
Inventory, Net 0 0  
Derivative Instruments and Hedges, Assets 0 0  
Regulatory Assets, Current 0 0  
Prepaid Expense, Current 0 0  
Due from Related Parties, Current 0 0  
Other Assets, Current 0 0  
Total current assets 37,000 0  
Property, Plant and Equipment, Net 0 0  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 0 0  
Deferred income taxes 0 0  
Derivative instruments 0 0  
Pension and post-retirement assets 0 0  
Regulatory assets 0 0  
Net investment in direct financing lease 0 0  
Investments In Subsidiaries 0 0  
Investments subject to significant influence 0 0  
Available-for-sale investment 0 0  
Goodwill 0 0  
Due from related parties 0 0  
Intercompany notes receivable 4,558,000 0  
Other investments - intercompany 0 0  
Other long term assets 0 0  
Total other assets 4,558,000 0  
Assets, Total 4,595,000 0  
Liabilities, Current [Abstract]      
Short-term debt 0 0  
Current portion of long-term debt 0 0  
Accounts payable 0 0  
Intercompany payable 6,000 0  
Income taxes payable 6,000 0  
Derivative instruments 0 0  
Regulatory liabilities 0 0  
Pension and post-retirement liabilities 0 0  
Due to related party 0 0  
Other current liabilities 7,000 0  
Total current liabilities 19,000 0  
Liabilities, Noncurrent [Abstract]      
Long-term debt 4,314,000 0  
Intercompany long term debt 0 0  
Deferred income taxes 1,000 0  
Convertible debentures (2015 represented by instalment receipts) 0 0  
Derivative instruments 0 0  
Regulatory liabilities 0 0  
Asset retirement obligations 0 0  
Pension and post-retirement liabilities 0 0  
Other long-term liabilities 0 0  
Total long-term liabilities 4,315,000 0  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued 242,000 0  
Preferred Stock, Value, Issued 0 0  
Contributed surplus 0 0  
Accumulated other comprehensive Income 10,000 0  
Retained earnings 9,000 0  
Total Emera Incorporated equity 261,000 0  
Non-controlling interest in subsidiaries 0 0  
Total equity 261,000 0  
Liabilities and Equity, Total 4,595,000 0  
Guarantor Subsidiaries [Member]      
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments 48,000 19,000  
Restricted Cash and Cash Equivalents, Current 1,000 1,000  
Receivables, Net, Current 429,000 70,000  
AccountsReceivableRelatedPartiesCurrent 11,000 51,000  
Income Taxes Receivable, Current 5,000 9,000  
Inventory, Net 273,000 48,000  
Derivative Instruments and Hedges, Assets 33,000 46,000  
Regulatory Assets, Current 54,000 17,000  
Prepaid Expense, Current 0 0  
Due from Related Parties, Current 0 0  
Other Assets, Current 44,000 4,000  
Total current assets 898,000 265,000  
Property, Plant and Equipment, Net 12,724,000 2,035,000  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 0 0  
Deferred income taxes 18,000 47,000  
Derivative instruments 2,000 0  
Pension and post-retirement assets 0 0  
Regulatory assets 647,000 100,000  
Net investment in direct financing lease 13,000 0  
Investments In Subsidiaries 0 0  
Investments subject to significant influence 13,000 12,000  
Available-for-sale investment 0 0  
Goodwill 6,110,000 158,000  
Due from related parties 0 0  
Intercompany notes receivable 16,000 0  
Other investments - intercompany 0 0  
Other long term assets 85,000 13,000  
Total other assets 6,904,000 330,000  
Assets, Total 20,526,000 2,630,000  
Liabilities, Current [Abstract]      
Short-term debt 948,000 0  
Current portion of long-term debt 436,000 6,000  
Accounts payable 756,000 76,000  
Intercompany payable 81,000 0  
Income taxes payable 0 92,000  
Derivative instruments 10,000 36,000  
Regulatory liabilities 225,000 10,000  
Pension and post-retirement liabilities 51,000 0  
Due to related party 0 0  
Other current liabilities 79,000 24,000  
Total current liabilities 2,586,000 244,000  
Liabilities, Noncurrent [Abstract]      
Long-term debt 4,687,000 389,000  
Intercompany long term debt 4,778,000 120,000  
Deferred income taxes 1,193,000 343,000  
Convertible debentures (2015 represented by instalment receipts) 0 0  
Derivative instruments 0 0  
Regulatory liabilities 973,000 12,000  
Asset retirement obligations 61,000 0  
Pension and post-retirement liabilities 433,000 93,000  
Other long-term liabilities 213,000 61,000  
Total long-term liabilities 12,338,000 1,018,000  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued 4,177,000 312,000  
Preferred Stock, Value, Issued 620,000 425,000  
Contributed surplus 45,000 45,000  
Accumulated other comprehensive Income 340,000 245,000  
Retained earnings 420,000 341,000  
Total Emera Incorporated equity 5,602,000 1,368,000  
Non-controlling interest in subsidiaries 0 0  
Total equity 5,602,000 1,368,000  
Liabilities and Equity, Total 20,526,000 2,630,000  
Non-Guarantor Subsidiaries [Member]      
Assets, Current [Abstract]      
Cash, Cash Equivalents, and Short-term Investments 128,000 1,068,000  
Restricted Cash and Cash Equivalents, Current 86,000 18,000  
Receivables, Net, Current 584,000 506,000  
AccountsReceivableRelatedPartiesCurrent 569,000 95,000  
Income Taxes Receivable, Current 28,000 3,000  
Inventory, Net 199,000 266,000  
Derivative Instruments and Hedges, Assets 112,000 112,000  
Regulatory Assets, Current 26,000 77,000  
Prepaid Expense, Current 0 0  
Due from Related Parties, Current 0 0  
Other Assets, Current 230,000 243,000  
Total current assets 1,962,000 2,388,000  
Property, Plant and Equipment, Net 4,552,000 4,419,000  
Other Assets, Noncurrent [Abstract]      
Income taxes receivable 48,000 49,000  
Deferred income taxes 114,000 19,000  
Derivative instruments 129,000 167,000  
Pension and post-retirement assets 9,000 9,000  
Regulatory assets 595,000 505,000  
Net investment in direct financing lease 475,000 480,000  
Investments In Subsidiaries 0 0  
Investments subject to significant influence 929,000 624,000  
Available-for-sale investment 48,000 116,000  
Goodwill 103,000 106,000  
Due from related parties 0 0  
Intercompany notes receivable 589,000 2,754,000  
Other investments - intercompany 2,270,000 98,000  
Other long term assets 70,000 77,000  
Total other assets 5,379,000 5,004,000  
Assets, Total 11,893,000 11,811,000  
Liabilities, Current [Abstract]      
Short-term debt 13,000 16,000  
Current portion of long-term debt 40,000 18,000  
Accounts payable 480,000 301,000  
Intercompany payable 25,000 8,000  
Income taxes payable 13,000 77,000  
Derivative instruments 314,000 313,000  
Regulatory liabilities 137,000 102,000  
Pension and post-retirement liabilities 7,000 7,000  
Due to related party 0 0  
Other current liabilities 141,000 132,000  
Total current liabilities 1,170,000 974,000  
Liabilities, Noncurrent [Abstract]      
Long-term debt 2,929,000 2,882,000  
Intercompany long term debt 1,357,000 3,072,000  
Deferred income taxes 516,000 450,000  
Convertible debentures (2015 represented by instalment receipts) 0 (1,458,000)  
Derivative instruments 150,000 96,000  
Regulatory liabilities 304,000 341,000  
Asset retirement obligations 109,000 109,000  
Pension and post-retirement liabilities 219,000 197,000  
Other long-term liabilities 268,000 233,000  
Total long-term liabilities 5,852,000 5,922,000  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]      
Common Stock, Value, Issued 3,997,000 3,829,000  
Preferred Stock, Value, Issued 271,000 271,000  
Contributed surplus 106,000 133,000  
Accumulated other comprehensive Income (191,000) (169,000)  
Retained earnings 610,000 751,000  
Total Emera Incorporated equity 4,793,000 4,815,000  
Non-controlling interest in subsidiaries 78,000 100,000  
Total equity 4,871,000 4,915,000  
Liabilities and Equity, Total CAD 11,893,000 CAD 11,811,000