XML 85 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Long-term Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
millions of Canadian dollarsWeighted Average Interest Rate 2016 (1)Weighted Average Interest Rate 2015 (1)Maturity20162015
Emera
Bankers acceptances, LIBOR loans VariableVariable2020$ 30$ 240
Unsecured fixed rate notes3.50%3.85%2019-2023 725 475
Fixed to floating subordinated notes (USD) (2)6.75%-2076 1,611 -
$ 2,366$ 715
Emera US Finance LP
Unsecured senior notes (USD) (2)3.60%-2019 - 2046$ 4,364$ -
4,364 -
TECO Finance (3)
Variable rate notes (USD)Variable-2018$ 336$ -
Fixed rate notes and bonds (USD)5.86%2017 - 2020 805 -
$ 1,141$ -
Tampa Electric (4)
Fixed rate notes and bonds (USD)4.90%-2018 - 2045$ 2,579$ -
$ 2,579$ -
PGS
Fixed rate notes and bonds (USD)5.06%-2018 - 2045$ 351$ -
$ 351$ -
NMGC
Fixed rate notes and bonds (USD)4.53%-2021 - 2026$ 363$ -
$ 363$ -
NMGI
Fixed rate notes and bonds (USD)3.41%-2019 - 2024$ 269$ -
$ 269$ -
NSPI
Commercial paper VariableVariable2020$ 264$ 369
Medium term fixed rate notes5.73%5.73%2019 - 2097 1,965 1,965
Fixed rate debenture9.75%9.75%2019 95 95
Capital lease obligations4.80%4.58%2019 - 1
$ 2,324$ 2,430
Emera Maine
LIBOR loans and demand loans VariableVariable2019$ 32$ 32
Secured fixed rate mortgage bonds (USD)9.74%9.74%2020-2022 67 69
Unsecured senior fixed rate notes (USD)4.28%4.31%2017-2044 281 296
$ 380$ 397
EBP
Senior secured credit facility3.08%3.08%2019$ 248$ 249
$ 248$ 249
GBPC
Unsecured amortizing fixed rate notes (USD)3.62%3.62%2021-2022$ 63$ 77
Unsecured senior notes (USD)7.07%7.07%2020-2023 67 68
$ 130$ 145
BLPC & ECI
Secured fixed rate senior notes (5)5.65%5.64%2020 - 2028$ 81$ 89
Secured senior notes (USD) (6)Variable-2021 201 -
$ 282$ 89
Adjustments
Fair market value adjustment - TECO Energy acquisition (7)$ 58$ -
Debt issuance costs (111) (16)
Amount due within one year (476) (274)
$ (529)$ (290)
Long-Term Debt$ 14,268$ 3,735
(1) Weighted average interest rate of fixed rate long-term debt.
(2) See below for details on the long-term debt related to the acquisition of TECO Energy.
(3) TECO Energy is a full and unconditional guarantor of TECO Finance’s securities, and no subsidiaries of TECO Energy guarantee TECO Finance’s securities.
(4) A substantial part of Tampa Electric’s tangible assets are pledged as collateral to secure its first mortgage bonds. There are currently no bonds outstanding under Tampa Electric’s first mortgage bond indenture.
(5) Notes are issued and payable in either USD, BBD or East Caribbean Dollar (XCD).
(6) See below for details on the long-term debt issued by ECI in November, 2016.
(7) On acquisition of TECO Energy, Emera recorded a fair market value adjustment on the unregulated long-term debt acquired. The fair market value adjustment is amortized over the remaining term of the debt.

The Company’s total long-term revolving credit facilities, outstanding borrowings and available capacity as at December 31 were as follows:
millions of Canadian dollarsMaturity20162015
Emera – revolving credit facility (1)June 2020$ 700$ 700
NSPI - revolving credit facility (1)October 2020 600 500
Emera Maine – revolving credit facilitySeptember 2019 107 111
BLPC – revolving credit facility2017-2021 26 26
Total 1,433 1,337
Less:
Borrowings under credit facilities 326 641
Letters of credit issued inside credit facilities 37 33
Use of available facilities 363 674
Available capacity under existing agreements$ 1,070$ 663
(1) Advances on the revolving credit facility can be made by way of overdraft on accounts up to $50 million.
Schedule of Debt Conversions [Table Text Block]
As at
Financial CovenantRequirementDecember 31, 2016
Emera
Syndicated credit facilitiesDebt to capital ratioLess than or equal to 0.70 to 10.62:1
Schedule of Maturities of Long-term Debt [Table Text Block]
millions of Canadian dollars20172018201920202021ThereafterTotal
Emera$ - $ - $ 225$ 30$ - $ 2,111$ 2,366
Emera US Finance LP - - 671 - 1,007 2,686 4,364
TECO Energy - 409 67 - 643 2,443 3,562
TECO Finance 403 335 - 403 - - 1,141
NSPI - - 95 264 - 1,965 2,324
Emera Maine 33 6 32 40 - 269 380
EBP - - 248 - - - 248
GBPC 11 12 12 40 11 44 130
BLPC and ECI 29 29 30 58 26 110 282
Total$ 476$ 791$ 1,380$ 835$ 1,687$ 9,628$ 14,797