XML 75 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Measurements [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
As atDecember 31, 2017
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Cash flow hedges
Power swaps$ 5$ - $ - $ 5
Foreign exchange forwards - 2 - 2
5 2 - 7
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 127 - 127
Power purchases 5 - - 5
Natural gas purchases and sales - 5 - 5
Heavy fuel oil purchases 4 8 - 12
Foreign exchange forwards - 32 - 32
9 172 - 181
HFT derivatives
Power swaps and physical contracts - 3 9 12
Natural gas swaps, futures, forwards, physical contracts and related transportation - 26 25 51
- 29 34 63
Other derivatives
Interest rate swap - 2 - 2
- 2 - 2
Total assets 14 205 34 253
Liabilities
Cash flow hedges
Power swaps 2 - - 2
Foreign exchange forwards - 5 - 5
2 5 - 7
Regulatory deferral
Commodity swaps and forwards
Power purchases 3 - - 3
Natural gas purchases and sales 5 1 - 6
Foreign exchange forwards - 4 - 4
8 5 - 13
HFT derivatives
Power swaps and physical contracts 49 5 (4) 50
Natural gas swaps, futures, forwards and physical contracts 6 47 187 240
55 52 183 290
Total liabilities 65 62 183 310
Net assets (liabilities) $ (51)$ 143$ (149)$ (57)

As atDecember 31, 2016
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Cash flow hedges
Power swaps$ 10$ - $ - $ 10
10 - - 10
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 74 - 74
Power purchases 7 - - 7
Natural gas purchases and sales 8 25 - 33
Heavy fuel oil purchases 3 5 1 9
Foreign exchange forwards - 106 - 106
18 210 1 229
HFT derivatives
Power swaps and physical contracts (7) 1 - (6)
Natural gas swaps, futures, forwards, physical contracts and related transportation - 4 39 43
(7) 5 39 37
Total assets 21 215 40 276
Liabilities
Cash flow hedges
Power swaps 4 - - 4
Foreign exchange forwards - 23 - 23
4 23 - 27
Regulatory deferral
Power purchases 4 - - 4
Heavy fuel oil purchases - 6 - 6
Natural gas purchases and sales 1 1 - 2
5 7 - 12
HFT derivatives
Power swaps and physical contracts 12 5 - 17
Natural gas swaps, futures, forwards and physical contracts 4 24 389 417
16 29 389 434
Other derivatives
Foreign exchange forwards - 1 - 1
Interest rate swaps - 1 - 1
- 2 - 2
Total liabilities 25 61 389 475
Net assets (liabilities)$ (4)$ 154$ (349)$ (199)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The change in the fair value of the Level 3 financial assets for the year ended December 31, 2017 was as follows:
Regulatory DeferralHFT Derivatives
millions of Canadian dollarsOil financial derivativesPhysical natural gas purchases and salesPower Naturalgas Total
Balance, January 1, 2017$ 1$ - $ - $ 39$ 40
Increase (reduction) in benefit included in regulated fuel for generation and purchased power - (1) - - (1)
Unrealized gains (losses) included in regulatory assets or liabilities (1) 1 - - -
Total realized and unrealized gains (losses) included in non-regulated operating revenues - - 9 1 10
Net transfers out of Level 3 - - - (15) (15)
Balance, December 31, 2017$ - $ - $ 9$ 25$ 34

The change in the fair value of the Level 3 financial liabilities for the year ended December 31, 2017 was as follows:
Regulatory Deferral HFT Derivatives
millions of Canadian dollarsOil financial derivativesPhysical natural gas purchases and salesPower Naturalgas Total
Balance, January 1, 2017$ - $ - $ - $ 389$ 389
Increase (reduction) in benefit included in regulated fuel for generation and purchased power - (1) - - (1)
Increase (reduction) in benefit included in non-regulated fuel for generation and purchased power - 1 - - 1
Total realized and unrealized gains (losses) included in non-regulated operating revenues - - (5) (206) (211)
Net transfers into Level 3 - - 1 4 5
Balance, December 31, 2017 $ - $ - $ (4)$ 187$ 183
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
As at December 31, 2017
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average
Assets
HFT derivatives – 1Modelled pricingThird-party pricing$24.88-$117.90$92.93
Power swaps andProbability of default0.00%-0.01%0.00%
physical contractsDiscount rate0.00%-0.13%0.00%
8Modelled pricingThird-party pricing$63.48-$117.00$102.68
Correlation factor0.94%-0.99%0.96%
Probability of default0.00%-0.00%0.00%
Discount rate0.00%-0.00%0.00%
HFT derivatives 18Modelled pricingThird-party pricing$2.06-$8.24$3.61
Natural gas swaps, futures, Probability of default0.00%-0.05%0.00%
forwards, physical contracts Discount rate0.00%-0.29%0.06%
and related transportation 7Modelled pricingThird-party pricing$2.04-$12.52$6.42
Basis adjustment0.08%-0.71%0.52%
Probability of default0.00%-0.00%0.00%
Discount rate0.00%-0.09%0.01%
Total assets$ 34
Liabilities
HFT derivatives$ (6)Modelled pricingThird-party pricing$24.88-$117.90$95.46
Power swaps andOwn credit risk0.00%-0.01%0.00%
physical contractsDiscount rate0.00%-0.13%0.00%
2Modelled pricingThird-party pricing$94.5-$117.00$105.52
Correlation factor0.94%-0.99%0.96%
Probability of default0.00%-0.00%0.00%
Discount rate0.00%-0.00%0.00%
HFT derivatives 172Modelled pricingThird-party pricing$1.89-$11.81$4.64
Natural gas swaps, futures, Own credit risk0.00%-0.00%0.00%
forwards and physical contractsDiscount rate0.00%-0.12%0.02%
15Modelled pricingThird-party pricing$2.15-$12.52$8.94
Basis adjustment0.08%-0.71%0.53%
Own credit risk0.00%-0.00%0.00%
Discount rate0.00%-0.08%0.01%
Total liabilities$ 183
Net assets (liabilities) $ (149)

As at December 31, 2016
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average
Assets
Regulatory deferral – Financial $ 1Modelled pricingThird-party pricing$69.64$69.64
oil derivativesProbability of default0.80%0.80%
HFT derivatives 27Modelled pricingThird-party pricing$1.41 - $11.87$3.87
Natural gas swaps,Probability of default0.00% - 0.07%0.01%
futures, forwards,Discount rate0.00% - 0.32%0.05%
physical contracts 12Modelled pricingThird-party pricing$1.83 - $11.87$6.16
and related transportationBasis adjustment(0.11)% - 0.64%0.39%
Probability of default0.00% - 0.05%0.00%
Discount rate0.00% - 0.10%0.00%
Total assets$ 40
Liabilities
HFT derivatives$ 386Modelled pricingThird-party pricing$1.55 - $11.87$6.26
Natural gas swaps, futures, Own credit risk0.00% - 0.07%0.00%
forwards and physical contractsDiscount rate0.00% - 0.14%0.02%
3Modelled pricingThird-party pricing$1.83 - $11.87$5.93
Basis adjustment(0.11)% - 0.64%0.27%
Own credit risk0.00% - 0.05%0.01%
Discount rate0.00% - 0.10%0.01%
Total liabilities 389
Net assets (liabilities) $ (349)
Fair Value, Estimate Not Practicable [Table Text Block]
The financial assets and liabilities included on the Consolidated Balance Sheets that are not measured at fair value consisted of the following:
As at
millions of Canadian dollarsCarrying AmountFair ValueLevel 1Level 2Level 3Total
December 31, 2017$ 13,881$ 15,217$ 69$ 14,346$ 802$ 15,217
December 31, 2016$ 14,744$ 15,723$ 78$ 14,843$ 802$ 15,723