XML 84 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Long-term Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
millions of Canadian dollarsWeighted Average Interest Rate 2017 (1)Weighted Average Interest Rate 2016 (1)Maturity20172016
Emera
Bankers acceptances, LIBOR loans VariableVariable2020$ 133$ 30
Unsecured fixed rate notes3.50%3.50%2019-2023 725 725
Fixed to floating subordinated notes (USD) 6.75%6.75%2076 1,505 1,611
$ 2,363$ 2,366
Emera US Finance LP
Unsecured senior notes (USD) 3.60%3.60%2019 - 2046$ 4,077$ 4,364
TECO Finance (2)
Variable rate notes (USD)VariableVariable2018$ 314$ 336
Fixed rate notes and bonds (USD)5.15%5.86%2020 376 805
$ 690$ 1,141
Tampa Electric (3)
Fixed rate notes and bonds (USD)4.75%4.90%2018 - 2045$ 2,410$ 2,579
PGS
Fixed rate notes and bonds (USD)5.06%5.06%2018 - 2045$ 328$ 351
NMGC
Fixed rate notes and bonds (USD)4.53%4.53%2021 - 2026$ 339$ 363
NMGI
Fixed rate notes and bonds (USD)3.41%3.41%2019 - 2024$ 251$ 269
NSPI
Commercial paper VariableVariable2021$ 364$ 264
Medium term fixed rate notes5.73%5.73%2019 - 2097 1,965 1,965
Fixed rate debenture9.75%9.75%2019 95 95
$ 2,424$ 2,324
Emera Maine
LIBOR loans and demand loans VariableVariable2019$ 51$ 32
Secured fixed rate mortgage bonds (USD)9.74%9.74%2020-2022 63 67
Unsecured senior fixed rate notes (USD)4.15%4.28%2018-2047 294 281
$ 408$ 380
EBP
Senior secured credit facility3.08%3.08%2021$ 248$ 248
GBPC
Amortizing fixed rate notes (USD)3.77%3.62%2021-2022$ 78$ 63
Senior notes (USD)7.07%7.07%2020-2023 88 67
$ 166$ 130
BLPC & ECI
Secured senior notes (USD) VariableVariable2021 168 201
Secured fixed rate senior notes (4)5.06%5.65%2020 - 2028$ 76$ 81
$ 244$ 282
Adjustments
Fair market value adjustment - TECO Energy acquisition (5)$ 31$ 58
Debt issuance costs (98) (111)
Amount due within one year (741) (476)
$ (808)$ (529)
Long-Term Debt$ 13,140$ 14,268
(1) Weighted average interest rate of fixed rate long-term debt.
(2) TECO Energy is a full and unconditional guarantor of TECO Finance’s securities, and no subsidiaries of TECO Energy guarantee TECO Finance’s securities.
(3) A substantial part of Tampa Electric’s tangible assets are pledged as collateral to secure its first mortgage bonds. There are currently no bonds outstanding under Tampa Electric’s first mortgage bond indenture.
(4) Notes are issued and payable in either USD, BBD or East Caribbean Dollar (XCD).
(5) On acquisition of TECO Energy, Emera recorded a fair market value adjustment on the unregulated long-term debt acquired. The fair market value adjustment is amortized over the remaining term of the debt.

The Company’s total long-term revolving credit facilities, outstanding borrowings and available capacity as at December 31 were as follows:
millions of Canadian dollarsMaturity20172016
Emera – revolving credit facility (1)June 2020$ 900$ 700
NSPI - revolving credit facility (1)October 2021 600 600
Emera Maine – revolving credit facilitySeptember 2019 100 107
BLPC – revolving credit facility2018-2021 24 26
Total 1,624 1,433
Less:
Borrowings under credit facilities 598 326
Letters of credit issued inside credit facilities 44 37
Use of available facilities 642 363
Available capacity under existing agreements$ 982$ 1,070
(1) Advances on the revolving credit facility can be made by way of overdraft on accounts up to $50 million.
Schedule of Debt Conversions [Table Text Block]
As at
Financial CovenantRequirementDecember 31, 2017
Emera
Syndicated credit facilitiesDebt to capital ratioLess than or equal to 0.70 to 10.61:1
Schedule of Maturities of Long-term Debt [Table Text Block]
millions of Canadian dollars20182019202020212022ThereafterTotal
Emera$ - $ 225$ 133$ - $ - $ 2,005$ 2,363
Emera US Finance LP - 627 - 941 - 2,509 4,077
TECO Finance 314 - 376 - - - 690
Tampa Electric 319 - - 291 282 1,518 2,410
PGS 62 - - 59 31 176 328
NMGC - - - 251 - 88 339
NMGI - 63 - - - 188 251
NSPI - 95 - 364 - 1,965 2,424
Emera Maine 6 51 37 - 113 201 408
EBP - - - 248 - - 248
GBPC 12 15 45 22 31 41 166
BLPC and ECI 28 29 55 28 11 93 244
Total$ 741$ 1,105$ 646$ 2,204$ 468$ 8,784$ 13,948