XML 71 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Measurements [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
As atDecember 31, 2018
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 70 - 70
Power purchases 2 - - 2
Natural gas purchases and sales - 2 - 2
Heavy fuel oil purchases - 1 - 1
Foreign exchange forwards - 29 - 29
2 102 - 104
HFT derivatives
Power swaps and physical contracts 2 2 3 7
Natural gas swaps, futures, forwards, physical contracts and related transportation 1 36 18 55
3 38 21 62
Other derivatives
Interest rate swap - 1 - 1
- 1 - 1
Total assets 5 141 21 167
Liabilities
Cash flow hedges
Foreign exchange forwards - 5 - 5
- 5 - 5
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 1 - 1
Power purchases 1 - - 1
Heavy fuel oil purchases - 1 - 1
Natural gas purchases and sales 3 - - 3
4 2 - 6
HFT derivatives
Power swaps and physical contracts 14 6 1 21
Natural gas swaps, futures, forwards and physical contracts - 28 305 333
14 34 306 354
Total liabilities 18 41 306 365
Net assets (liabilities) $ (13)$ 100$ (285)$ (198)

As atDecember 31, 2017
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Cash flow hedges
Power swaps$ 5$ - $ - $ 5
Foreign exchange forwards - 2 - 2
5 2 - 7
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 127 - 127
Power purchases 5 - - 5
Natural gas purchases and sales - 5 - 5
Heavy fuel oil purchases 4 8 - 12
Foreign exchange forwards - 32 - 32
9 172 - 181
HFT derivatives
Power swaps and physical contracts - 3 9 12
Natural gas swaps, futures, forwards, physical contracts and related transportation - 26 25 51
- 29 34 63
Other derivatives
Interest rate swap - 2 - 2
- 2 - 2
Total assets 14 205 34 253
Liabilities
Cash flow hedges
Power swaps 2 - - 2
Foreign exchange forwards - 5 - 5
2 5 - 7
Regulatory deferral
Power purchases 3 - - 3
Natural gas purchased and sales 5 1 - 6
Foreign exchange forwards - 4 - 4
8 5 - 13
HFT derivatives
Power swaps and physical contracts 49 5 (4) 50
Natural gas swaps, futures, forwards and physical contracts 6 47 187 240
55 52 183 290
Total liabilities 65 62 183 310
Net assets (liabilities)$ (51)$ 143$ (149)$ (57)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The change in the fair value of the Level 3 financial assets for the year ended December 31, 2018 was as follows:
HFT Derivatives
millions of Canadian dollarsPower Naturalgas Total
Balance, January 1, 2018$ 9$ 25$ 34
Total realized and unrealized gains (losses) included in non-regulated operating revenues (6) (7) (13)
Balance, December 31, 2018$ 3$ 18$ 21

The change in the fair value of the Level 3 financial liabilities for the year ended December 31, 2018 was as follows:
HFT Derivatives
millions of Canadian dollarsPower Naturalgas Total
Balance, January 1, 2018$ (4)$ 187$ 183
Total realized and unrealized gains (losses) included in non-regulated operating revenues 5 118 123
Balance, December 31, 2018 $ 1$ 305$ 306
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
As at December 31, 2018
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average
Assets
HFT derivatives –$ 3Modelled pricingThird-party pricing$24.31 - $50.29$31.43
Power swaps andProbability of default0.03% - 0.13%0.13%
physical contractsDiscount rate0.03% - 2.19%1.45%
Correlation factor84.98% - 84.98%84.98%
HFT derivatives 8Modelled pricingThird-party pricing$1.80 - $12.21$4.75
Natural gas swaps, futures, Probability of default0.01% - 2.94%0.24%
forwards, physical contracts Discount rate0.01% - 30.62%4.25%
and related transportation 10Modelled pricingThird-party pricing$1.95 - $12.90$8.68
Basis adjustment$0.07 - $3.43$1.88
Probability of default0.01% - 3.20%0.57%
Discount rate0.01% - 7.61%0.42%
Total assets$ 21
Liabilities
HFT derivatives$ 1Modelled pricingThird-party pricing$20.80 - $50.29$26.38
Power swaps andProbability of default0.08% - 0.29%0.15%
physical contractsDiscount rate0.03% - 2.99%1.65%
Correlation factor84.98% - 84.98%84.98%
HFT derivatives 286Modelled pricingThird-party pricing$1.48 - $12.90$5.75
Natural gas swaps, futures, Own credit risk0.01% - 2.94%0.09%
forwards and physical contractsDiscount rate0.01% - 11.96%2.35%
19Modelled pricingThird-party pricing$2.15 - $13.18$7.54
Basis adjustment$0.07 - $3.43$2.67
Own credit risk0.01% - 2.76%0.10%
Discount rate0.01% - 7.61%1.38%
Total liabilities$ 306
Net assets (liabilities) $ (285)

As at December 31, 2017
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average
Assets
HFT derivatives$ 1Modelled pricingThird-party pricing$24.88 - $117.90$92.93
Power swaps andProbability of default0.00% - 0.01%0.00%
physical contracts Discount rate0.00% - 0.13%0.00%
8Modelled pricingThird-party pricing$63.48 - $117.00$102.68
Correlation factor0.94% - 0.99%0.96%
Probability of default0.00% - 0.00%0.00%
Discount rate0.00% - 0.00%0.00%
HFT derivatives 18Modelled pricingThird-party pricing$2.06 - $8.24$3.61
Natural gas swaps,Probability of default0.00% - 0.05%0.00%
futures, forwards,Discount rate0.00% - 0.29%0.06%
physical contracts 7Modelled pricingThird-party pricing$2.04 - $12.52$6.42
and related transportationBasis adjustment0.08% - 0.71%0.52%
Probability of default0.00% - 0.00%0.00%
Discount rate0.00% - 0.09%0.01%
Total assets$ 34
Liabilities
HFT derivatives$ (6)Modelled pricingThird-party pricing$24.88 - $117.90$95.46
Power swaps and Own credit risk0.00% - 0.01%0.00%
physical contractsDiscount rate0.00% - 0.13%0.00%
2Modelled pricingThird-party pricing$94.5 - $117.00$105.52
Correlation factor0.94% - 0.99%0.96%
Probability of default0.00% - 0.00%0.00%
Discount rate0.00% - 0.00%0.00%
HFT derivatives 172Modelled pricingThird-party pricing$1.89 - $11.81$4.64
Natural gas swaps, futures, Own credit risk0.00% - 0.00%0.00%
forwards and physical contractsDiscount rate0.00% - 0.12%0.02%
15Modelled pricingThird-party pricing$2.15 - $12.52$8.94
Basis adjustment0.08% - 0.71%0.53%
Own credit risk0.00% - 0.00%0.00%
Discount rate0.00% - 0.08%0.01%
Total liabilities$ 183
Net assets (liabilities) $ (149)
Fair Value, Estimate Not Practicable [Table Text Block]
The financial assets and liabilities included on the Consolidated Balance Sheets that are not measured at fair value consisted of the following:
As at
millions of Canadian dollarsCarrying AmountFair ValueLevel 1Level 2Level 3Total
December 31, 2018$ 15,411$ 15,908$ - $ 14,991$ 917$ 15,908
December 31, 2017$ 13,881$ 15,217$ 69$ 14,346$ 802$ 15,217