XML 80 R63.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Long-term Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Weighted average interest rate (1)
millions of Canadian dollars20182017Maturity20182017
Emera
Bankers acceptances, LIBOR loans VariableVariable2020$ 339$ 133
Unsecured fixed rate notes3.50%3.50%2019-2023 725 725
Fixed to floating subordinated notes (USD) 6.75%6.75%2076 1,637 1,505
$ 2,701$ 2,363
Emera US Finance LP
Unsecured senior notes (USD) 3.60%3.60%2019 - 2046$ 4,434$ 4,077
TECO Finance (2)
Variable rate notes (USD)Variable2018$ - $ 314
Fixed rate notes and bonds (USD)5.15%5.15%2020 409 376
$ 409$ 690
Tampa Electric (3)
Fixed rate notes and bonds (USD)4.64%4.75%2021 - 2049$ 3,126$ 2,410
PGS
Fixed rate notes and bonds (USD)4.66%5.06%2021 - 2049$ 425$ 328
NMGC
Fixed rate notes and bonds (USD)4.53%4.53%2021 - 2026$ 368$ 339
NMGI
Fixed rate notes and bonds (USD)3.41%3.41%2019 - 2024$ 273$ 251
NSPI
Discount notesVariableVariable2023$ 516$ 364
Medium term fixed rate notes5.73%5.73%2025 - 2097 1,965 1,965
Fixed rate debenture9.75%9.75%2019 95 95
$ 2,576$ 2,424
Emera Maine
LIBOR loans and demand loans VariableVariable2023$ 28$ 51
Secured fixed rate mortgage bonds (USD)9.74%9.74%2020-2022 68 63
Unsecured senior fixed rate notes (USD)4.23%4.15%2022 -2048 382 294
$ 478$ 408
EBP
Senior secured credit facility3.08%3.08%2022$ 248$ 248
GBPC
Amortizing fixed rate notes (USD)3.83%3.77%2021-2022$ 114$ 78
Senior notes (USD)7.07%7.07%2020-2023 68 88
$ 182$ 166
ICDU
Fixed rate note (USD)4.00%-2023$ 24$ -
BLPC & ECI
Secured senior notes (USD) VariableVariable2021 159 168
Secured fixed rate senior notes (4)4.74%5.06%2020 - 2035$ 99$ 76
$ 258$ 244
Adjustments
Fair market value adjustment - TECO Energy acquisition (5)$ 22$ 31
Debt issuance costs (113) (98)
Amount due within one year (1,119) (741)
$ (1,210)$ (808)
Long-Term Debt$ 14,292$ 13,140
(1) Weighted average interest rate of fixed rate long-term debt.
(2) TECO Energy is a full and unconditional guarantor of TECO Finance’s securities, and no subsidiaries of TECO Energy guarantee TECO Finance’s securities.
(3) A substantial part of Tampa Electric’s tangible assets are pledged as collateral to secure its first mortgage bonds. There are currently no bonds outstanding under Tampa Electric’s first mortgage bond indenture.
(4) Notes are issued and payable in either USD, BBD or East Caribbean Dollar (XCD).
(5) On acquisition of TECO Energy, Emera recorded a fair market value adjustment on the unregulated long-term debt acquired. The fair market value adjustment is amortized over the remaining term of the debt.

The Company’s total long-term revolving credit facilities, outstanding borrowings and available capacity as at December 31 were as follows:
millions of Canadian dollarsMaturity20182017
Emera – revolving credit facility (1)June 2020$ 900$ 900
NSPI - revolving credit facility (1)October 2023 600 600
Emera Maine – revolving credit facilityFebruary 2023 109 100
BLPC – revolving credit facility2021 - 2022 26 24
Total 1,635 1,624
Less:
Borrowings under credit facilities 899 598
Letters of credit issued inside credit facilities 77 44
Use of available facilities 976 642
Available capacity under existing agreements$ 659$ 982
(1) Advances on the revolving credit facility can be made by way of overdraft on accounts up to $50 million.
Schedule of Debt Conversions [Table Text Block]
As at
Financial CovenantRequirementDecember 31, 2018
Emera
Syndicated credit facilitiesDebt to capital ratioLess than or equal to 0.70 to 10.60 : 1
Schedule of Maturities of Long-term Debt [Table Text Block]
millions of Canadian dollars20192020202120222023ThereafterTotal
Emera$ 225$ 339$ - $ - $ 500$ 1,637$ 2,701
Emera US Finance LP 682 - 1,023 - - 2,729 4,434
TECO Finance - 409 - - - - 409
Tampa Electric - - 315 307 - 2,504 3,126
PGS - - 64 34 - 327 425
NMGC - - 273 - - 95 368
NMGI 69 - - - - 204 273
NSPI 95 - - - 516 1,965 2,576
Emera Maine - 41 - 123 28 286 478
EBP - - - 248 - - 248
GBPC 17 50 37 33 45 - 182
ICDU - - - - 24 - 24
BLPC & ECI 31 59 30 13 25 100 258
Total$ 1,119$ 898$ 1,742$ 758$ 1,138$ 9,847$ 15,502