XML 88 R71.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Income Statement [Table Text Block]
ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
For the year ended December 31, 2018
Operating revenues$ - $ - $ 4,432$ 2,146$ (54)$ 6,524
Operating expenses 45 - 3,468 1,665 (52) 5,126
Income (loss) from equity investments and subsidiaries 801 - 3 150 (800) 154
Other income (expenses), net 22 - 20 (27) (38) (23)
Interest expense, net (1) 79 (40) 456 218 - 713
Income (loss) before provision for income taxes 699 40 531 386 (840) 816
Income tax expense (recovery) (47) 9 64 43 - 69
Net income (loss) 746 31 467 343 (840) 747
Non-controlling interest in subsidiaries - - - (1) 2 1
Preferred stock dividends 36 - 38 4 (42) 36
Net income (loss) attributable to common shareholders$ 710$ 31$ 429$ 340$ (800)$ 710
Comprehensive income (loss) of Emera Incorporated$ 1,249$ 56$ 973$ 439$ (1,468)$ 1,249
For the year ended December 31, 2017
Operating revenues$ - $ - $ 4,274$ 2,009$ (57)$ 6,226
Operating expenses 41 - 3,241 1,583 (57) 4,808
Income (loss) from equity investments and subsidiaries 337 - 1 122 (336) 124
Other income (expenses), net 38 - 15 (46) (32) (25)
Interest expense, net (1) 84 (40) 451 203 - 698
Income (loss) before provision for income taxes 250 40 598 299 (368) 819
Income tax expense (recovery) (44) 17 511 36 - 520
Net income (loss) 294 23 87 263 (368) 299
Non-controlling interest in subsidiaries - - - 1 4 5
Preferred stock dividends 28 - 29 13 (42) 28
Net income (loss) attributable to common shareholders$ 266$ 23$ 58$ 249$ (330)$ 266
Comprehensive income (loss) of Emera Incorporated$ (6)$ 3$ (291)$ 265$ 23$ (6)
(1) Interest expense is net of interest revenue.
Condensed Balance Sheet [Table Text Block]
ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
As at December 31, 2018
Assets
Current assets$146$671,767$1,096$(244)$2,832
Property, plant and equipment24-13,7454,946(3)18,712
Other assets
Regulatory assets --645759-1,404
Goodwill --6,208105-6,313
Other long-term assets11,4574,6609713,200(17,235)3,053
Total other assets11,4574,6607,8244,064(17,235)10,770
Total assets$11,627$4,727$23,336$10,106$(17,482)$32,314
Liabilities and Equity
Current liabilities$368$695$2,829$926$(265)$4,553
Long-term liabilities
Long-term debt 2,9063,70910,2434,428(6,994)14,292
Deferred income taxes -366864361,320
Regulatory liabilities --2,118241-2,359
Other long-term liabilities 36-874543(21)1,432
Total long-term liabilities2,9423,71213,9035,855(7,009)19,403
Total Emera Incorporated equity8,3173206,6043,303(10,227)8,317
Non-controlling interest in subsidiaries ---221941
Total equity8,3173206,6043,325(10,208)8,358
Total liabilities and equity$11,627$4,727$23,336$10,106$(17,482)$32,314
As at December 31, 2017
Assets
Current assets$358$301,420$891$(173)$2,526
Property, plant and equipment17-12,2584,720-16,995
Other assets
Regulatory assets --587686-1,273
Goodwill --5,70996-5,805
Other long-term assets9,7614,2851563,094(15,089)2,207
Total other assets9,7614,2856,4523,876(15,089)9,285
Total assets$10,136$4,315$20,130$9,487$(15,262)$28,806
Liabilities and Equity
Current liabilities$129$12$3,293$714$(202)$3,946
Long-term liabilities
Long-term debt 2,8614,0348,4684,262(6,485)13,140
Deferred income taxes -444756571,023
Regulatory liabilities --1,888354-2,242
Other long-term liabilities 34-691550(24)1,251
Total long-term liabilities2,8954,03811,4945,731(6,502)17,656
Total Emera Incorporated equity7,1122655,3432,970(8,578)7,112
Non-controlling interest in subsidiaries ---722092
Total equity7,1122655,3433,042(8,558)7,204
Total liabilities and equity$10,136$4,315$20,130$9,487$(15,262)$28,806
Condensed Cash Flow Statement [Table Text Block]
Emera Incorporated
Condensed Consolidated Statements of Cash Flows
ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
As at December 31, 2018
Net cash provided by (used in) by operating activities$191$35$1,266$465$(267)$1,690
Investing activities
Additions to property, plant and equipment(9)-(1,687)(466)-(2,162)
Net purchase of investments subject to significant influence--(16)(33)-(49)
Other investing activities(489)-3(65)57221
Net cash provided by (used in) investing activities(498)-(1,700)(564)572(2,190)
Financing activities
Change in short-term debt, net--(162)--(162)
Proceeds from long-term debt--1,17475(194)1,055
Retirement of long-term debt--(716)(41)-(757)
Net borrowings (repayments) under committed credit facilities136-(103)178110321
Issuance of common and preferred stock301-319127(446)301
Dividends paid(382)-(37)(311)348(382)
Other financing activities ---91(123)(32)
Net cash provided by (used in) financing activities55-475119(305)344
Effect of exchange rate changes on cash, cash equivalents and restricted cash(4)2918-25
Net increase (decrease) in cash, cash equivalents and restricted cash(256)375038-(131)
Cash, cash equivalents and restricted cash, beginning of year2762154152-503
Cash, cash equivalents and restricted cash, end of year$20$58$104$190$-$372
As at December 31, 2017
Net cash provided by (used in) operating activities$195$22$658$1,080$(762)$1,193
Investing activities
Additions to property, plant and equipment(5)-(1,031)(480)(13)(1,529)
Net purchase of investments subject to significant influence---(213)-(213)
Other investing activities(742)(26)(5)1,852(1,098)(19)
Net cash provided by (used in) investing activities(747)(26)(1,036)1,159(1,111)(1,761)
Financing activities
Change in short-term debt, net--365(13)-352
Proceeds from long-term debt--147(31)13129
Retirement of long-term debt--(413)(55)15(453)
Net borrowings (repayments) under committed credit facilities(30)-591929230
Issuance of common and preferred stock682-134(2,032)1,898682
Dividends paid(315)-(29)(285)314(315)
Other financing activities 290-96(42)(376)(32)
Net cash provided by (used in) financing activities627-359(2,266)1,873593
Effect of exchange rate changes on cash, cash equivalents and restricted cash1(3)1(12)-(13)
Net increase (decrease) in cash, cash equivalents and restricted cash76(7)(18)(39)-12
Cash, cash equivalents and restricted cash, beginning of year2002872191-491
Cash, cash equivalents and restricted cash, end of year$276$21$54$152$-$503