XML 31 R43.htm IDEA: XBRL DOCUMENT
v3.20.1

Supplemental Financial Information | 12 Months Ended
--- | ---
Dec. 31, 2019
34. Supplemental Financial Information |
Supplemental Financial Information | 34. SUPPLEMENTAL FINANCIAL INFORMATION On June 16, 2016, Emera US Finance LP, (in such capacity, the “Issuer”), issued $3.25 billion USD senior unsecured notes (“U.S. Notes”). The U.S. Notes are fully and unconditionally guaranteed, on a joint and several basis, by Emera (in such capacity, the “Parent Company”) and Emera US Holdings Inc. (in such capacity, the “Guarantor Subsidiaries”). Emera owns, directly or indirectly, all of the limited and general partnership interests in Emera US Finance LP. The following condensed consolidated financial statements present the results of operations, financial position and cash flows of the Parent Company, Subsidiary Issuer, Guarantor Subsidiaries and all other Non-guarantor Subsidiaries independently and on a consolidated basis. Our guarantors were not d etermined using geographic, service line or other similar criteria, and as a result, the “Parent”, “Subsidiary Issuer”, “Guarantor Subsidiaries” and “Non-guarantor Subsidiaries” columns each include portions of our domestic and international operations. Ac cordingly, this basis of presentation is not intended to present our financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for guarantor reporting. Emera Incorporated C ondensed C o nsolidated Statements of Income
|  | Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries | Eliminations | Consolidated
millions of Canadian dollars |  |  |  |
For the year ended December 31, 2019
Operating revenues | $ | - | $ | - | $ | 4,125 | $ | 2,029 | $ | (43) | $ | 6,111
Operating expenses |  | 31 |  | - |  | 3,084 |  | 1,695 |  | (42) |  | 4,768
Income (loss) from equity investments and subsidiaries |  | 753 |  | - |  | 2 |  | 151 |  | (752) |  | 154
Other income (expenses), net |  | 21 |  | - |  | 22 |  | (11) |  | (20) |  | 12
Interest expense, net (1) |  | 75 |  | (40) |  | 481 |  | 222 |  | - |  | 738
Income (loss) before provision for income taxes |  | 668 |  | 40 |  | 584 |  | 252 |  | (773) |  | 771
Income tax expense (recovery) |  | (40) |  | 11 |  | 60 |  | 30 |  | - |  | 61
Net income (loss) |  | 708 |  | 29 |  | 524 |  | 222 |  | (773) |  | 710
Non-controlling interest in subsidiaries |  | - |  | - |  | - |  | - |  | 2 |  | 2
Preferred stock dividends |  | 45 |  | - |  | 19 |  | 3 |  | (22) |  | 45
Net income (loss) attributable to common shareholders | $ | 663 | $ | 29 | $ | 505 | $ | 219 | $ | (753) | $ | 663
Comprehensive income (loss) of Emera Incorporated | $ | 465 | $ | 14 | $ | 102 | $ | 205 | $ | (321) | $ | 465
For the year ended December 31, 2018
Operating revenues | $ | - | $ | - | $ | 4,432 | $ | 2,146 | $ | (54) | $ | 6,524
Operating expenses |  | 45 |  | - |  | 3,468 |  | 1,665 |  | (52) |  | 5,126
Income (loss) from equity investments and subsidiaries |  | 801 |  | - |  | 3 |  | 150 |  | (800) |  | 154
Other income (expenses), net |  | 22 |  | - |  | 20 |  | (27) |  | (38) |  | (23)
Interest expense, net (1) |  | 79 |  | (40) |  | 456 |  | 218 |  | - |  | 713
Income (loss) before provision for income taxes |  | 699 |  | 40 |  | 531 |  | 386 |  | (840) |  | 816
Income tax expense (recovery) |  | (47) |  | 9 |  | 64 |  | 43 |  | - |  | 69
Net income (loss) |  | 746 |  | 31 |  | 467 |  | 343 |  | (840) |  | 747
Non-controlling interest in subsidiaries |  | - |  | - |  | - |  | (1) |  | 2 |  | 1
Preferred stock dividends |  | 36 |  | - |  | 38 |  | 4 |  | (42) |  | 36
Net income (loss) attributable to common shareholders | $ | 710 | $ | 31 | $ | 429 | $ | 340 | $ | (800) | $ | 710
Comprehensive income (loss) of Emera Incorporated | $ | 1,249 | $ | 56 | $ | 973 | $ | 439 | $ | (1,468) | $ | 1,249
(1) Interest expense is net of interest revenue. |  |  |  |  |  |  |  |  |  |  |  |
Emera Incorporated Condensed Consolidated Balance Sheets
|  | Parent | Subsidiary Issuer |  | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated
millions of Canadian dollars |  |
As at December 31, 2019
Assets |  |  |  |  |  |  |  |  |  |  |  |
Current assets | $ | 96 | $ | 27 |  | 1,486 | $ | 1,171 | $ | (294) | $ | 2,486
Property, plant and equipment |  | 23 |  | - |  | 13,099 |  | 5,040 |  | 5 |  | 18,167
Other assets |  |  |  |  |  |  |  |  |  |  |  |
Regulatory assets |  | - |  | - |  | 519 |  | 912 |  | - |  | 1,431
Goodwill |  | 3 |  | - |  | 5,762 |  | 70 |  | - |  | 5,835
Other long-term assets |  | 11,994 |  | 3,856 |  | 1,739 |  | 3,289 |  | (16,955) |  | 3,923
Total other assets |  | 11,997 |  | 3,856 |  | 8,020 |  | 4,271 |  | (16,955) |  | 11,189
Total assets | $ | 12,116 | $ | 3,883 | $ | 22,605 | $ | 10,482 | $ | (17,244) | $ | 31,842
Liabilities and Equity
Current liabilities | $ | 542 | $ | 12 | $ | 3,699 | $ | 992 | $ | (1,079) | $ | 4,166
Long-term liabilities |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt |  | 2,978 |  | 3,534 |  | 8,829 |  | 4,547 |  | (6,209) |  | 13,679
Deferred income taxes |  | - |  | 3 |  | 515 |  | 767 |  | - |  | 1,285
Regulatory liabilities |  | - |  | - |  | 1,793 |  | 93 |  | - |  | 1,886
Other long-term liabilities |  | 38 |  | - |  | 1,697 |  | 511 |  | (21) |  | 2,225
Total long-term liabilities |  | 3,016 |  | 3,537 |  | 12,834 |  | 5,918 |  | (6,230) |  | 19,075
Total Emera Incorporated equity |  | 8,558 |  | 334 |  | 6,072 |  | 3,551 |  | (9,949) |  | 8,566
Non-controlling interest in subsidiaries |  | - |  | - |  | - |  | 21 |  | 14 |  | 35
Total equity |  | 8,558 |  | 334 |  | 6,072 |  | 3,572 |  | (9,935) |  | 8,601
Total liabilities and equity | $ | 12,116 | $ | 3,883 | $ | 22,605 | $ | 10,482 | $ | (17,244) | $ | 31,842
As at December 31, 2018 |  |  |  |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Current assets | $ | 146 | $ | 67 |  | 1,767 | $ | 1,096 | $ | (244) | $ | 2,832
Property, plant and equipment |  | 24 |  | - |  | 13,745 |  | 4,946 |  | (3) |  | 18,712
Other assets |  |  |  |  |  |  |  |  |  |  |  |
Regulatory assets |  | - |  | - |  | 645 |  | 759 |  | - |  | 1,404
Goodwill |  | - |  | - |  | 6,208 |  | 105 |  | - |  | 6,313
Other long-term assets |  | 11,457 |  | 4,660 |  | 971 |  | 3,200 |  | (17,235) |  | 3,053
Total other assets |  | 11,457 |  | 4,660 |  | 7,824 |  | 4,064 |  | (17,235) |  | 10,770
Total assets | $ | 11,627 | $ | 4,727 | $ | 23,336 | $ | 10,106 | $ | (17,482) | $ | 32,314
Liabilities and Equity
Current liabilities | $ | 368 | $ | 695 | $ | 2,829 | $ | 926 | $ | (265) | $ | 4,553
Long-term liabilities |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt |  | 2,906 |  | 3,709 |  | 10,243 |  | 4,428 |  | (6,994) |  | 14,292
Deferred income taxes |  | - |  | 3 |  | 668 |  | 643 |  | 6 |  | 1,320
Regulatory liabilities |  | - |  | - |  | 2,118 |  | 241 |  | - |  | 2,359
Other long-term liabilities |  | 36 |  | - |  | 874 |  | 543 |  | (21) |  | 1,432
Total long-term liabilities |  | 2,942 |  | 3,712 |  | 13,903 |  | 5,855 |  | (7,009) |  | 19,403
Total Emera Incorporated equity |  | 8,317 |  | 320 |  | 6,604 |  | 3,303 |  | (10,227) |  | 8,317
Non-controlling interest in subsidiaries |  | - |  | - |  | - |  | 22 |  | 19 |  | 41
Total equity |  | 8,317 |  | 320 |  | 6,604 |  | 3,325 |  | (10,208) |  | 8,358
Total liabilities and equity | $ | 11,627 | $ | 4,727 | $ | 23,336 | $ | 10,106 | $ | (17,482) | $ | 32,314
Emera Incorporated |  |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidated Statements of Cash Flows
|  | Parent | Subsidiary Issuer |  | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated
millions of Canadian dollars |  |
As at December 31, 2019
Net cash provided by (used in) by operating activities | $ | 133 | $ | 33 | $ | 1,100 | $ | 279 | $ | (20) | $ | 1,525
Investing activities |  |  |  |  |  |  |  |  |  |  |  |
Additions to property, plant and equipment |  | (2) |  | - |  | (1,973) |  | (520) |  | - |  | (2,495)
Net purchase of investments subject to significant influence |  | - |  | - |  | (3) |  | - |  | - |  | (3)
Proceeds on disposal of assets |  | - |  | - |  | 818 |  | 57 |  | - |  | 875
Other investing activities |  | (402) |  | 595 |  | 774 |  | (1) |  | (960) |  | 6
Net cash provided by (used in) investing activities |  | (404) |  | 595 |  | (384) |  | (464) |  | (960) |  | (1,617)
Financing activities |  |  |  |  |  |  |  |  |  |  |  |
Change in short-term debt, net |  | 399 |  | - |  | (9) |  | 23 |  | - |  | 413
Proceeds from long-term debt |  | - |  | - |  | (6) |  | 552 |  | 520 |  | 1,066
Retirement of long-term debt |  | (225) |  | (664) |  | (65) |  | (166) |  | 17 |  | (1,103)
Net borrowings (repayments) under committed credit facilities |  | 146 |  | - |  | (11) |  | (225) |  | (28) |  | (118)
Issuance of common and preferred stock |  | 203 |  | - |  | (620) |  | 58 |  | 562 |  | 203
Dividends paid |  | (423) |  | - |  | (19) |  | (138) |  | 157 |  | (423)
Other financing activities |  | (1) |  | - |  | 138 |  | 87 |  | (248) |  | (24)
Net cash provided by (used in) financing activities |  | 99 |  | (664) |  | (592) |  | 191 |  | 980 |  | 14
Effect of exchange rate changes on cash, cash equivalents, restricted cash and assets held for sale |  | 147 |  | (3) |  | (141) |  | (23) |  | - |  | (20)
Net increase (decrease) in cash, cash equivalents, restricted cash and assets held for sale |  | (25) |  | (39) |  | (17) |  | (17) |  | - |  | (98)
Cash, cash equivalents, and restricted cash, beginning of year |  | 20 |  | 58 |  | 104 |  | 190 |  | - |  | 372
Cash, cash equivalents, restricted cash and assets held for sale end of year | $ | (5) | $ | 19 | $ | 87 | $ | 173 | $ | - | $ | 274
Emera Incorporated |  |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidated Statements of Cash Flows (Continued)
|  | Parent | Subsidiary Issuer |  | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated
millions of Canadian dollars |  |
As at December 31, 2018
Net cash provided by (used in) operating activities | $ | 191 | $ | 35 | $ | 1,266 | $ | 465 | $ | (267) | $ | 1,690
Investing activities |  |  |  |  |  |  |  |  |  |  |  |
Additions to property, plant and equipment |  | (9) |  | - |  | (1,687) |  | (466) |  | - |  | (2,162)
Net purchase of investments subject to significant influence |  | - |  | - |  | (16) |  | (33) |  | - |  | (49)
Other investing activities |  | (489) |  | - |  | 3 |  | (65) |  | 572 |  | 21
Net cash provided by (used in) investing activities |  | (498) |  | - |  | (1,700) |  | (564) |  | 572 |  | (2,190)
Financing activities |  |  |  |  |  |  |  |  |  |  |  |
Change in short-term debt, net |  | - |  | - |  | (162) |  | - |  | - |  | (162)
Proceeds from long-term debt |  | - |  | - |  | 1,174 |  | 75 |  | (194) |  | 1,055
Retirement of long-term debt |  | - |  | - |  | (716) |  | (41) |  | - |  | (757)
Net borrowings (repayments) under committed credit facilities |  | 136 |  | - |  | (103) |  | 178 |  | 110 |  | 321
Issuance of common and preferred stock |  | 301 |  | - |  | 319 |  | 127 |  | (446) |  | 301
Dividends paid |  | (382) |  | - |  | (37) |  | (311) |  | 348 |  | (382)
Other financing activities |  | - |  | - |  | - |  | 91 |  | (123) |  | (32)
Net cash provided by (used in) financing activities |  | 55 |  | - |  | 475 |  | 119 |  | (305) |  | 344
Effect of exchange rate changes on cash, cash equivalents and restricted cash |  | (4) |  | 2 |  | 9 |  | 18 |  | - |  | 25
Net increase (decrease) in cash, cash equivalents, and restricted cash |  | (256) |  | 37 |  | 50 |  | 38 |  | - |  | (131)
Cash, cash equivalents and restricted cash, beginning of year |  | 276 |  | 21 |  | 54 |  | 152 |  | - |  | 503
Cash, cash equivalents and restricted cash, end of year | $ | 20 | $ | 58 | $ | 104 | $ | 190 | $ | - | $ | 372

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=108774443&loc=d3e5283-111683 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration