XML 31 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Financial Information
 12 Months Ended
Dec. 31, 2019
34. Supplemental Financial Information  
Supplemental Financial Information

34. SUPPLEMENTAL FINANCIAL INFORMATION

On June 16, 2016, Emera US Finance LP, (in such capacity, the “Issuer”), issued $3.25 billion USD senior unsecured notes (“U.S. Notes”). The U.S. Notes are fully and unconditionally guaranteed, on a joint and several basis, by Emera (in such capacity, the “Parent Company”) and Emera US Holdings Inc. (in such capacity, the “Guarantor Subsidiaries”). Emera owns, directly or indirectly, all of the limited and general partnership interests in Emera US Finance LP.

The following condensed consolidated financial statements present the results of operations, financial position and cash flows of the Parent Company, Subsidiary Issuer, Guarantor Subsidiaries and all other Non-guarantor Subsidiaries independently and on a consolidated basis.

Our guarantors were not determined using geographic, service line or other similar criteria, and as a result, the “Parent”, “Subsidiary Issuer”, “Guarantor Subsidiaries” and “Non-guarantor Subsidiaries” columns each include portions of our domestic and international operations. Accordingly, this basis of presentation is not intended to present our financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for guarantor reporting.

Emera Incorporated

Condensed Consolidated Statements of Income

ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
For the year ended December 31, 2019
Operating revenues$ - $ - $ 4,125$ 2,029$ (43)$ 6,111
Operating expenses 31 - 3,084 1,695 (42) 4,768
Income (loss) from equity investments and subsidiaries 753 - 2 151 (752) 154
Other income (expenses), net 21 - 22 (11) (20) 12
Interest expense, net (1) 75 (40) 481 222 - 738
Income (loss) before provision for income taxes 668 40 584 252 (773) 771
Income tax expense (recovery) (40) 11 60 30 - 61
Net income (loss) 708 29 524 222 (773) 710
Non-controlling interest in subsidiaries - - - - 2 2
Preferred stock dividends 45 - 19 3 (22) 45
Net income (loss) attributable to common shareholders$ 663$ 29$ 505$ 219$ (753)$ 663
Comprehensive income (loss) of Emera Incorporated$ 465$ 14$ 102$ 205$ (321)$ 465
For the year ended December 31, 2018
Operating revenues$ - $ - $ 4,432$ 2,146$ (54)$ 6,524
Operating expenses 45 - 3,468 1,665 (52) 5,126
Income (loss) from equity investments and subsidiaries 801 - 3 150 (800) 154
Other income (expenses), net 22 - 20 (27) (38) (23)
Interest expense, net (1) 79 (40) 456 218 - 713
Income (loss) before provision for income taxes 699 40 531 386 (840) 816
Income tax expense (recovery) (47) 9 64 43 - 69
Net income (loss) 746 31 467 343 (840) 747
Non-controlling interest in subsidiaries - - - (1) 2 1
Preferred stock dividends 36 - 38 4 (42) 36
Net income (loss) attributable to common shareholders$ 710$ 31$ 429$ 340$ (800)$ 710
Comprehensive income (loss) of Emera Incorporated$ 1,249$ 56$ 973$ 439$ (1,468)$ 1,249
(1) Interest expense is net of interest revenue.

Emera Incorporated

Condensed Consolidated Balance Sheets

ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
As at December 31, 2019
Assets
Current assets$96$271,486$1,171$(294)$2,486
Property, plant and equipment23-13,0995,040518,167
Other assets
Regulatory assets --519912-1,431
Goodwill 3-5,76270-5,835
Other long-term assets11,9943,8561,7393,289(16,955)3,923
Total other assets11,9973,8568,0204,271(16,955)11,189
Total assets$12,116$3,883$22,605$10,482$(17,244)$31,842
Liabilities and Equity
Current liabilities$542$12$3,699$992$(1,079)$4,166
Long-term liabilities
Long-term debt 2,9783,5348,8294,547(6,209)13,679
Deferred income taxes -3515767-1,285
Regulatory liabilities --1,79393-1,886
Other long-term liabilities 38-1,697511(21)2,225
Total long-term liabilities3,0163,53712,8345,918(6,230)19,075
Total Emera Incorporated equity8,5583346,0723,551(9,949)8,566
Non-controlling interest in subsidiaries ---211435
Total equity8,5583346,0723,572(9,935)8,601
Total liabilities and equity$12,116$3,883$22,605$10,482$(17,244)$31,842
As at December 31, 2018
Assets
Current assets$146$671,767$1,096$(244)$2,832
Property, plant and equipment24-13,7454,946(3)18,712
Other assets
Regulatory assets --645759-1,404
Goodwill --6,208105-6,313
Other long-term assets11,4574,6609713,200(17,235)3,053
Total other assets11,4574,6607,8244,064(17,235)10,770
Total assets$11,627$4,727$23,336$10,106$(17,482)$32,314
Liabilities and Equity
Current liabilities$368$695$2,829$926$(265)$4,553
Long-term liabilities
Long-term debt 2,9063,70910,2434,428(6,994)14,292
Deferred income taxes -366864361,320
Regulatory liabilities --2,118241-2,359
Other long-term liabilities 36-874543(21)1,432
Total long-term liabilities2,9423,71213,9035,855(7,009)19,403
Total Emera Incorporated equity8,3173206,6043,303(10,227)8,317
Non-controlling interest in subsidiaries ---221941
Total equity8,3173206,6043,325(10,208)8,358
Total liabilities and equity$11,627$4,727$23,336$10,106$(17,482)$32,314

Emera Incorporated
Condensed Consolidated Statements of Cash Flows
ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
As at December 31, 2019
Net cash provided by (used in) by operating activities$133$33$1,100$279$(20)$1,525
Investing activities
Additions to property, plant and equipment(2)-(1,973)(520)-(2,495)
Net purchase of investments subject to significant influence--(3)--(3)
Proceeds on disposal of assets--81857-875
Other investing activities(402)595774(1)(960)6
Net cash provided by (used in) investing activities(404)595(384)(464)(960)(1,617)
Financing activities
Change in short-term debt, net399-(9)23-413
Proceeds from long-term debt--(6)5525201,066
Retirement of long-term debt(225)(664)(65)(166)17(1,103)
Net borrowings (repayments) under committed credit facilities146-(11)(225)(28)(118)
Issuance of common and preferred stock203-(620)58562203
Dividends paid(423)-(19)(138)157(423)
Other financing activities (1)-13887(248)(24)
Net cash provided by (used in) financing activities99(664)(592)19198014
Effect of exchange rate changes on cash, cash equivalents, restricted cash and assets held for sale147(3)(141)(23)-(20)
Net increase (decrease) in cash, cash equivalents, restricted cash and assets held for sale(25)(39)(17)(17)-(98)
Cash, cash equivalents, and restricted cash, beginning of year2058104190-372
Cash, cash equivalents, restricted cash and assets held for saleend of year$(5)$19$87$173$-$274
Emera Incorporated
Condensed Consolidated Statements of Cash Flows (Continued)
ParentSubsidiary IssuerGuarantor SubsidiariesNon-guarantor SubsidiariesEliminationsConsolidated
millions of Canadian dollars
As at December 31, 2018
Net cash provided by (used in) operating activities$191$35$1,266$465$(267)$1,690
Investing activities
Additions to property, plant and equipment(9)-(1,687)(466)-(2,162)
Net purchase of investments subject to significant influence--(16)(33)-(49)
Other investing activities(489)-3(65)57221
Net cash provided by (used in) investing activities(498)-(1,700)(564)572(2,190)
Financing activities
Change in short-term debt, net--(162)--(162)
Proceeds from long-term debt--1,17475(194)1,055
Retirement of long-term debt--(716)(41)-(757)
Net borrowings (repayments) under committed credit facilities136-(103)178110321
Issuance of common and preferred stock301-319127(446)301
Dividends paid(382)-(37)(311)348(382)
Other financing activities ---91(123)(32)
Net cash provided by (used in) financing activities55-475119(305)344
Effect of exchange rate changes on cash, cash equivalents and restricted cash(4)2918-25
Net increase (decrease) in cash, cash equivalents, and restricted cash(256)375038-(131)
Cash, cash equivalents and restricted cash, beginning of year2762154152-503
Cash, cash equivalents and restricted cash, end of year$20$58$104$190$-$372