XML 44 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2020
16. Fair Value Measurements  
Fair Value Measurements

16. FAIR VALUE MEASUREMENTS

The Company is required to determine the fair value of all derivatives except those which qualify for the NPNS exemption (see note 1) and uses a market approach to do so. The three levels of the fair value hierarchy are defined as follows:

Level 1 - Where possible, the Company bases the fair valuation of its financial assets and liabilities on quoted prices in active markets (“quoted prices”) for identical assets and liabilities.

Level 2 - Where quoted prices for identical assets and liabilities are not available, the valuation of certain contracts must be based on quoted prices for similar assets and liabilities with an adjustment related to location differences. Also, certain derivatives are valued using quotes from over-the-counter clearing houses.

Level 3 - Where the information required for a Level 1 or Level 2 valuation is not available, derivatives must be valued using unobservable or internally-developed inputs. The primary reasons for a Level 3 classification are as follows:

While valuations were based on quoted prices, significant assumptions were necessary to reflect seasonal or monthly shaping and locational basis differentials.

The term of certain transactions extends beyond the period when quoted prices are available, and accordingly, assumptions were made to extrapolate prices from the last quoted period through the end of the transaction term.

The valuations of certain transactions were based on internal models, although quoted prices were utilized in the valuations.

Derivative assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following tables set out the classification of the methodology used by the Company to fair value its derivatives:

As atDecember 31, 2020
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Cash flow hedges
Interest rate hedge$ 1$ - $ - $ 1
1 - - 1
Regulatory deferral
Commodity swaps and forwards
Power purchases 9 - - 9
Natural gas purchases and sales 2 1 - 3
Heavy fuel oil purchases - 2 - 2
11 3 - 14
HFT derivatives
Power swaps and physical contracts 3 2 2 7
Natural gas swaps, futures, forwards, physical contracts and related transportation 1 48 12 61
4 50 14 68
Other derivatives
Foreign exchange forwards - 15 - 15
- 15 - 15
Total assets 16 68 14 98
Liabilities
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 4 - 4
Power purchases 33 - - 33
Heavy fuel oil purchases 3 3 - 6
Natural gas purchases and sales - 2 - 2
Foreign exchange forwards - 17 - 17
36 26 - 62
HFT derivatives
Power swaps and physical contracts 4 2 1 7
Natural gas swaps, futures, forwards and physical contracts 1 10 257 268
5 12 258 275
Other derivatives
Equity derivatives 1 - - 1
1 - - 1
Total liabilities 42 38 258 338
Net assets (liabilities) $ (26)$ 30$ (244)$ (240)

As atDecember 31, 2019
millions of Canadian dollarsLevel 1Level 2Level 3Total
Assets
Regulatory deferral
Commodity swaps and forwards
Power purchases$ 23$ - $ - $ 23
Natural gas purchases and sales - 2 - 2
Heavy fuel oil purchases - 1 - 1
Foreign exchange forwards - 2 - 2
23 5 - 28
HFT derivatives
Power swaps and physical contracts 1 3 1 5
Natural gas swaps, futures, forwards, physical contracts and related transportation (7) 46 14 53
(6) 49 15 58
Other derivatives
Equity derivatives 1 - - 1
1 - - 1
Total assets 18 54 15 87
Liabilities
Cash flow hedges
Foreign exchange forwards - 1 - 1
- 1 - 1
Regulatory deferral
Commodity swaps and forwards
Coal purchases - 31 - 31
Power purchases 36 - - 36
Natural gas purchased and sales 3 2 - 5
Foreign exchange forwards - 6 - 6
39 39 - 78
HFT derivatives
Power swaps and physical contracts 5 2 - 7
Natural gas swaps, futures, forwards and physical contracts 2 33 249 284
7 35 249 291
Total liabilities 46 75 249 370
Net assets (liabilities)$ (28)$ (21)$ (234)$ (283)

The change in the fair value of the Level 3 financial assets for the year ended December 31, 2020 was as follows:
HFT Derivatives
millions of Canadian dollarsPower Naturalgas Total
Balance, January 1, 2020$ 1$ 14$ 15
Total realized and unrealized gains (losses) included in non-regulated operating revenues 3 (2) 1
Net transfers out of Level 3 (2) - (2)
Balance, December 31, 2020$ 2$ 12$ 14

The change in the fair value of the Level 3 financial liabilities for the year ended December 31, 2020 was as follows:
HFT Derivatives
millions of Canadian dollarsPower Naturalgas Total
Balance, January 1, 2020$ - $ 249$ 249
Total realized and unrealized gains included in non-regulated operating revenues 2 8 10
Net transfers out of Level 3 (1) - (1)
Balance, December 31, 2020 $ 1$ 257$ 258

The Company evaluates observable inputs of market data on a quarterly basis to determine if transfers between levels is appropriate. For the year ended December 31, 2020, transfers out of Level 3 were a result of an increase in observable inputs.

Significant unobservable inputs used in the fair value measurement of Emera’s natural gas and power derivatives include third-party sourced pricing for instruments based on illiquid markets; internally developed correlation factors and basis differentials; own credit risk; and discount rates. Internally developed correlations and basis differentials are reviewed on a quarterly basis based on statistical analysis of the spot markets in the various illiquid term marketsDiscount rates may include a risk premium for those long-term forward contracts with illiquid future price points to incorporate the inherent uncertainty of these points. Any risk premiums for long-term contracts are evaluated by observing similar industry practices and in discussion with industry peers. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.

The following table outlines quantitative information about the significant unobservable inputs used in the fair value measurements categorized within Level 3 of the fair value hierarchy:

As at December 31, 2020
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average (1)
Assets
HFT derivatives –$ 1Modelled pricingThird-party pricing$20.50 - $62.45$31.14
Power swaps andProbability of default0.02% - 9.74%2.52%
physical contractsDiscount rate0.01% - 0.73%0.25%
1Modelled pricingThird-party pricing$25.70 - $36.05$29.53
Probability of default0.36% - 0.85%0.60%
Discount rate0.06% - 0.41%0.28%
Correlation factor100% - 100%100%
HFT derivatives 18Modelled pricingThird-party pricing$1.66 - $6.22$2.52
Natural gas swaps, futures, Probability of default0.02% - 2.52%0.40%
forwards and physical contracts Discount rate0.00% - 10.36%0.75%
(6)Modelled pricingThird-party pricing$1.82 - $8.44$4.66
Basis adjustment$0.00 - $1.33$0.44
Probability of default 0.02% - 12.58%$1.95
Discount rate0.00% - 0.67%0.13%
Total assets$ 14
Liabilities
HFT derivatives$ 1Modelled pricingThird-party pricing$1.13 - $62.45$36.90
Power swaps andOwn credit risk0.02% - 6.85%2.02%
physical contractsDiscount rate0.01% - 0.73%0.34%
1Modelled pricingThird-party pricing$37.25 - $62.45$55.00
Own credit risk0.36% - 1.28%0.83%
Discount rate0.01% - 0.40%0.31%
Correlation factor100% - 100%100%
HFT derivatives 226Modelled pricingThird-party pricing$1.44 - $6.57$3.68
Natural gas swaps, futures, Own credit risk0.02% - 2.52%0.10%
forwards and physical contractsDiscount rate0.00% - 8.79%0.43%
30Modelled pricingThird-party pricing$1.54 - $8.44$4.69
Basis adjustment$0.00 - $1.33$0.87
Own credit risk0.03% - 12.58%0.10%
Discount rate0.00% - 0.67%0.16%
Total liabilities$ 258
Net assets (liabilities) $ (244)
(1) Unobservable inputs were weighted by the relative fair value of the instruments

As at December 31, 2019
millions of Canadian dollarsFair ValueValuationTechnique Unobservable InputRange Weighted average
Assets
HFT derivatives$ 1Modelled pricingThird-party pricing$21.40 - $74.05$35.03
Power swaps andProbability of default0.01% - 1.14%0.21%
physical contracts Discount rate0.15% - 6.65%2.78%
HFT derivatives 9Modelled pricingThird-party pricing$1.63 - $7.45$2.37
Natural gas swaps, futures,Probability of default0.01% - 2.31%0.09%
forwards, and physical contracts Discount rate0.01% - 20.93%1.55%
5Modelled pricingThird-party pricing$1.33 - $8.76$5.05
Basis adjustment$0.00 - $1.31$0.76
Probability of default0.01% - 3.33%0.28%
Discount rate0.01% - 4.71%0.91%
Total assets$ 15
Liabilities
HFT derivatives 228Modelled pricingThird-party pricing$1.54 - $7.45$4.07
Natural gas swaps, futures, Own credit risk0.01% - 2.31%0.12%
forwards and physical contractsDiscount rate0.01% - 18.63%1.89%
21Modelled pricingThird-party pricing$1.36 - $9.75$5.45
Basis adjustment$0.00 - $1.31$0.91
Own credit risk0.01% - 3.33%0.06%
Discount rate0.01% - 3.76%0.81%
Total liabilities$ 249
Net assets (liabilities) $ (234)

Long-term debt is a financial liability not measured at fair value on the Consolidated Balance Sheets. The balance consisted of the following:
As at
millions of Canadian dollarsCarrying AmountFair ValueLevel 1Level 2Level 3Total
December 31, 2020$ 13,721$ 16,487$ - $ 16,020$ 467$ 16,487
December 31, 2019$ 14,180$ 16,049$ - $ 15,598$ 451$ 16,049

The Company has designated $1.2 billion United States dollar denominated Hybrid Notes as a hedge of the foreign currency exposure of its net investment in United States dollar denominated operations. An after-tax foreign currency gain of $26 million was recorded in Other Comprehensive Income for the year ended December 31, 2020 (2019 – $78 million).