XML 43 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
16. Fair Value Measurements  
Fair Value Measurements
16.
 
FAIR VALUE
 
MEASUREMENTS
The Company is required to determine the fair value of all derivatives except those which qualify for the
NPNS exemption (see note 1) and uses a market approach to do so. The three levels of the fair value
hierarchy are defined as follows:
Level 1 - Where possible, the Company bases the fair valuation of its financial assets and liabilities on
quoted prices in active markets (“quoted prices”) for identical assets and liabilities.
Level 2 - Where quoted prices for identical assets and liabilities are not available, the valuation of certain
contracts must be based on quoted prices for similar assets and liabilities with an adjustment related to
location differences. Also, certain derivatives are valued using quotes from over-the-counter clearing
houses.
Level 3 - Where the information required for a Level 1 or Level 2 valuation is not available, derivatives
must be valued using unobservable or internally-developed inputs. The primary reasons for a Level 3
classification are as follows:
 
While valuations were based on quoted prices, significant assumptions were necessary to reflect
seasonal or monthly shaping and locational basis differentials.
 
The term of certain transactions extends beyond the period when quoted prices are available and,
accordingly, assumptions were made to extrapolate prices from the last quoted period through the
end of the transaction term.
 
The valuations of certain transactions were based on internal models, although quoted prices were
utilized in the valuations.
Derivative assets and liabilities are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement.
The following tables set out the classification of the methodology used by the Company to fair value its
derivatives
As at
December 31, 2022
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
120
$
 
48
$
-
 
$
 
168
 
FX forwards
-
 
 
18
-
 
 
18
 
Physical natural gas purchases
-
 
-
 
 
52
 
52
 
120
 
66
 
52
 
238
HFT derivatives:
 
Power swaps and physical contracts
 
9
 
31
 
4
 
44
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
 
3
 
72
 
34
 
109
 
12
 
103
 
38
 
153
Other derivatives:
 
FX forwards
-
 
 
5
-
 
 
5
Total assets
 
132
 
174
 
90
 
396
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
 
15
 
9
-
 
 
24
 
FX forwards
-
 
 
1
-
 
 
1
 
15
 
10
-
 
 
25
HFT derivatives:
 
Power swaps and physical contracts
 
2
 
28
 
1
 
31
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
 
51
 
118
 
825
 
994
 
53
 
146
 
826
 
1,025
Other derivatives:
 
FX forwards
-
 
 
23
-
 
 
23
 
Equity derivatives
 
 
5
-
 
-
 
 
5
 
5
 
23
-
 
 
28
Total liabilities
 
73
 
179
 
826
 
1,078
Net assets (liabilities)
 
$
 
59
$
(5)
$
(736)
$
(682)
As at
December 31, 2021
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
101
$
 
41
$
-
 
$
 
142
 
FX forwards
-
 
 
7
-
 
 
7
 
Physical natural gas purchases and sales
-
 
-
 
 
88
 
88
 
101
 
48
 
88
 
237
HFT derivatives:
 
Power swaps and physical contracts
 
4
 
5
 
4
 
13
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
(1)
 
29
 
12
 
40
 
3
 
34
 
16
 
53
Other derivatives:
 
Equity derivatives
 
11
-
 
-
 
 
11
Total assets
 
115
 
82
 
104
 
301
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
 
7
 
5
-
 
 
12
 
FX forwards
-
 
 
8
-
 
 
8
 
7
 
13
-
 
 
20
HFT derivatives:
 
Power swaps and physical contracts
 
4
 
5
 
3
 
12
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
 
13
 
122
 
515
 
650
 
17
 
127
 
518
 
662
Total liabilities
 
24
 
140
 
518
 
682
Net assets (liabilities)
$
 
91
$
(58)
$
(414)
$
(381)
The change in the fair value of the Level 3 financial assets for the year ended December 31, 2022 was as
follows:
Regulatory Deferral
HFT Derivatives
Physical natural
Natural
 
millions of dollars
gas purchases
Power
 
gas
Total
Balance, January 1, 2022
$
 
88
$
 
4
$
 
12
$
 
104
Realized gains included in fuel for generation and
purchased power
(64)
-
 
-
 
(64)
Unrealized gains included in regulatory liabilities
 
28
-
 
-
 
 
28
Total realized and unrealized gains included in non-
regulated operating revenues
-
 
-
 
 
22
 
22
Balance, December 31, 2022
$
 
52
$
 
4
$
 
34
$
 
90
The change in the fair value of the Level 3 financial liabilities for the year ended December 31, 2022 was
as follows:
 
HFT Derivatives
Natural
millions of dollars
Power
 
gas
Total
Balance, January 1, 2022
$
 
3
$
 
515
$
 
518
Total realized and unrealized gains (losses) included
in non-regulated operating revenues
(2)
 
310
 
308
Balance, December 31, 2022
 
$
 
1
$
 
825
$
 
826
Significant unobservable inputs used in the fair value measurement of Emera’s natural gas and power
derivatives include third-party sourced pricing for instruments based on illiquid markets. Significant
increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair
value measurement. Other unobservable inputs used include internally developed correlation factors and
basis differentials; own credit risk; and discount rates. Internally developed correlations and basis
differentials are reviewed on a quarterly basis based on statistical analysis of the spot markets in the
various illiquid term markets. Discount rates may include a risk premium for those long-term forward
contracts with illiquid future price points to incorporate the inherent uncertainty of these points. Any risk
premiums for long-term contracts are evaluated by observing similar industry practices and in discussion
with industry peers.
The Company uses a modelled pricing valuation technique for determining the fair value of Level 3
derivative instruments. The following table outlines quantitative information about the significant
unobservable inputs used in the fair value measurements categorized within Level 3 of the fair value
hierarchy:
December 31, 2022
As at
 
Significant
Weighted
 
millions of dollars
Fair Value
Unobservable Input
Low
High
average
(1)
Assets
Liabilities
Regulatory deferral –
Physical
$
52
$
-
Third-party pricing
$5.79
$31.85
$12.27
natural gas purchases
HFT derivatives – Power
 
4
1
Third-party pricing
$43.24
$269.10
$138.79
swaps and physical contracts
HFT derivatives – Natural
 
34
825
Third-party pricing
$2.45
$33.88
$12.01
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
90
$
826
Net liability
$
736
(1) Unobservable inputs were weighted by the relative fair value of the instruments.
December 31, 2021
As at
Significant
Weighted
millions of dollars
Fair Value
Unobservable Input
Low
High
average
(1)
Assets
Liabilities
Regulatory deferral –
Physical
$
88
$
-
Third-party pricing
$4.51
$26.09
$9.74
natural gas purchases
HFT derivatives – Power
 
4
3
Third-party pricing
$37.05
$213.00
$99.34
swaps and physical contracts
HFT derivatives – Natural
 
12
515
Third-party pricing
$1.90
$21.53
$8.80
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
104
$
518
Net liability
$
414
(1) Unobservable inputs were weighted by the relative fair value of the instruments.
Long-term debt is a financial liability not measured at fair value on the Consolidated Balance Sheets. The
balance consisted of the following:
As at
Carrying
millions of dollars
Amount
Fair Value
Level 1
Level 2
Level 3
Total
December 31, 2022
$
 
16,318
$
 
14,670
$
-
 
$
 
14,284
$
 
386
$
 
14,670
December 31, 2021
$
 
14,658
$
 
16,775
$
-
 
$
 
16,308
$
 
467
$
 
16,775
The Company has designated $
1.2
 
billion USD denominated Hybrid Notes as a hedge of the foreign
currency exposure of its ne
t investment
 
in USD denominated operations. The Company’s Hybrid Notes
are contingently convertible into preferred shares in the event of bankruptcy or other related events. A
redemption option on or after June 15, 2026 is available and at the control of the Company. The Hybrid
Notes are classified as Level 2 financial assets. As at December 31, 2022, the fair value of the Hybrid
Notes was $
1.1
 
billion (2021 – $
1.7
 
billion). An after-tax foreign currency loss of $
97
 
million was recorded
in AOCI for the year ended December 31, 2022 (2021 – $
5
 
million after-tax gain).