XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
5. Segment Information  
Segment Information
Florida
 
Canadian
Gas Utilities
Other
Inter-
Electric
Electric
and
Electric
Segment
millions of dollars
Utility
Utilities
Infrastructure
Utilities
Other
Eliminations
Total
For the year ended December 31, 2022
 
Operating revenues from
external customers (1)
$
 
3,280
$
 
1,675
$
 
1,697
$
 
518
$
 
418
$
 
-
 
$
 
7,588
Inter-segment revenues
(1)
 
7
-
 
 
7
-
 
 
22
(36)
 
-
 
 
Total operating revenues
 
3,287
 
1,675
 
1,704
 
518
 
440
(36)
 
7,588
Regulated fuel for generation
and purchased power
 
1,086
 
803
-
 
 
290
-
 
(8)
 
2,171
Regulated cost of natural gas
-
 
-
 
 
800
-
 
-
 
-
 
 
800
OM&G
 
625
 
338
 
365
 
123
 
156
(11)
 
1,596
Provincial, state and municipal
taxes
 
235
 
43
 
83
 
3
 
3
-
 
 
367
Depreciation and amortization
 
507
 
259
 
118
 
61
 
7
-
 
 
952
Income from equity investments
-
 
 
87
 
21
 
4
 
17
-
 
 
129
Other income (expense), net
 
68
 
24
 
13
-
 
 
23
 
17
 
145
Interest expense, net
(2)
 
185
 
136
 
81
 
19
 
288
-
 
 
709
Impairment charge
-
 
-
 
-
 
 
73
-
 
-
 
 
73
Income tax expense (recovery)
 
121
(8)
 
70
-
 
 
2
-
 
 
185
Non-controlling interest in
subsidiaries
-
 
-
 
-
 
 
1
-
 
-
 
 
1
Preferred stock dividends
-
 
-
 
-
 
-
 
 
63
-
 
 
63
Net income (loss) attributable to
common shareholders
$
 
596
$
 
215
$
 
221
$
(48)
$
(39)
$
-
 
$
 
945
Capital expenditures
$
 
1,425
$
 
507
$
 
574
$
 
63
$
 
6
$
-
 
$
 
2,575
As at December 31, 2022
Total assets
$
 
21,053
$
 
8,223
$
 
7,737
$
 
1,337
$
 
2,835
$
(1,443)
$
 
39,742
Investments subject to
significant influence
$
-
 
$
 
1,241
$
 
128
$
 
49
$
-
 
$
-
 
$
 
1,418
Goodwill
$
 
4,739
$
-
 
$
 
1,270
$
-
 
$
 
3
$
-
 
$
 
6,012
(1) All significant inter-company balances and transactions have been eliminated on consolidation except for certain transactions
between non-regulated and regulated entities. Management believes elimination of these transactions would understate PP&E,
OM&G, or regulated fuel for generation and purchased power. Inter-company
 
transactions that have not been eliminated are
measured at the amount of consideration established and agreed to by the related parties. Eliminated transactions are
 
included in
determining reportable segments.
(2) Segment net income is reported on a basis that includes internally allocated financing costs of $
13
 
million for the year ended
December 31, 2022, between the Gas Utilities and Infrastructure and Other segments.
Florida
 
Canadian
Gas Utilities
Other
Inter-
Electric
Electric
and
Electric
Segment
millions of dollars
Utility
Utilities
Infrastructure
Utilities
Other
Eliminations
Total
For the year ended December 31, 2021
 
Operating revenues from
external customers
(1)
$
 
2,718
$
 
1,501
$
 
1,276
$
 
445
$
(175)
$
 
-
 
$
 
5,765
Inter-segment revenues
(1)
 
6
-
 
 
4
-
 
 
18
(28)
 
-
 
 
Total operating revenues
 
2,724
 
1,501
 
1,280
 
445
(157)
(28)
 
5,765
Regulated fuel for generation
and purchased power
 
894
 
654
-
 
 
218
-
 
(3)
 
1,763
Regulated cost of natural gas
-
 
-
 
 
472
-
 
-
 
-
 
 
472
OM&G
 
536
 
291
 
325
 
140
 
106
(30)
 
1,368
Provincial, state and municipal
taxes
 
212
 
43
 
69
 
4
 
2
-
 
 
330
Depreciation and amortization
 
469
 
246
 
121
 
58
 
8
-
 
 
902
Income from equity investments
-
 
 
103
 
20
 
4
 
16
-
 
 
143
Other income (expenses), net
 
59
 
12
 
11
 
15
 
1
(5)
 
93
Interest expense, net
(2)
 
138
 
132
 
64
 
21
 
256
-
 
 
611
Income tax expense (recovery)
 
72
 
9
 
62
 
1
(150)
-
 
(6)
Non-controlling interest in
subsidiaries
-
 
-
 
-
 
 
1
-
 
-
 
 
1
Preferred stock dividends
-
 
-
 
-
 
-
 
 
50
-
 
 
50
Net income (loss) attributable to
common shareholders
$
 
462
$
 
241
$
 
198
$
 
21
$
(412)
$
-
 
$
 
510
Capital expenditures
$
 
1,331
$
 
366
$
 
515
$
 
111
$
 
5
$
-
 
$
 
2,328
As at December 31, 2021
Total assets
$
 
17,903
$
 
7,418
$
 
6,666
$
 
1,402
$
 
2,034
$
(1,179)
$
 
34,244
Investments subject to
significant influence
$
-
 
$
 
1,215
$
 
123
$
 
44
$
-
 
$
-
 
$
 
1,382
Goodwill
$
 
4,436
$
-
 
$
 
1,189
$
 
68
$
 
3
$
-
 
$
 
5,696
(1) All significant inter-company balances and transactions have been eliminated on consolidation except for certain transactions
between non-regulated and regulated entities. Management believes the elimination of these transactions would understate PP&E,
OM&G, or regulated fuel for generation and purchased power. Inter-company
 
transactions that have not been eliminated are
measured at the amount of consideration established and agreed to by the related parties. Eliminated transactions are
 
included in
determining reportable segments.
(2) Segment net income is reported on a basis that includes internally allocated financing costs of $
13
 
million for the year ended
December 31, 2021, between the Gas Utilities and Infrastructure and Other segments.
Geographical Information
Revenues (based on country of origin of the product or service sold)
For the
Year ended December 31
millions of dollars
2022
2021
United States
$
 
5,346
$
 
3,754
Canada
 
1,725
 
1,566
Barbados
 
384
 
292
The Bahamas
 
122
 
110
Dominica
 
11
 
43
$
 
7,588
$
 
5,765
Property Plant and Equipment:
As at
 
December 31
December 31
millions of dollars
2022
2021
United States
$
 
17,382
$
 
14,978
Canada
 
4,689
 
4,440
Barbados
 
583
 
535
The Bahamas
 
342
 
322
Dominica
-
 
 
78
$
 
22,996
$
 
20,353