XML 74 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
16. Fair Value Measurements  
Classification of the methodology used by the Company to fair value its derivatives
The following tables set out the classification of the methodology used by the Company to fair value its
derivatives
As at
December 31, 2022
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
120
$
 
48
$
-
 
$
 
168
 
FX forwards
-
 
 
18
-
 
 
18
 
Physical natural gas purchases
-
 
-
 
 
52
 
52
 
120
 
66
 
52
 
238
HFT derivatives:
 
Power swaps and physical contracts
 
9
 
31
 
4
 
44
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
 
3
 
72
 
34
 
109
 
12
 
103
 
38
 
153
Other derivatives:
 
FX forwards
-
 
 
5
-
 
 
5
Total assets
 
132
 
174
 
90
 
396
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
 
15
 
9
-
 
 
24
 
FX forwards
-
 
 
1
-
 
 
1
 
15
 
10
-
 
 
25
HFT derivatives:
 
Power swaps and physical contracts
 
2
 
28
 
1
 
31
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
 
51
 
118
 
825
 
994
 
53
 
146
 
826
 
1,025
Other derivatives:
 
FX forwards
-
 
 
23
-
 
 
23
 
Equity derivatives
 
 
5
-
 
-
 
 
5
 
5
 
23
-
 
 
28
Total liabilities
 
73
 
179
 
826
 
1,078
Net assets (liabilities)
 
$
 
59
$
(5)
$
(736)
$
(682)
As at
December 31, 2021
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
101
$
 
41
$
-
 
$
 
142
 
FX forwards
-
 
 
7
-
 
 
7
 
Physical natural gas purchases and sales
-
 
-
 
 
88
 
88
 
101
 
48
 
88
 
237
HFT derivatives:
 
Power swaps and physical contracts
 
4
 
5
 
4
 
13
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
(1)
 
29
 
12
 
40
 
3
 
34
 
16
 
53
Other derivatives:
 
Equity derivatives
 
11
-
 
-
 
 
11
Total assets
 
115
 
82
 
104
 
301
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
 
7
 
5
-
 
 
12
 
FX forwards
-
 
 
8
-
 
 
8
 
7
 
13
-
 
 
20
HFT derivatives:
 
Power swaps and physical contracts
 
4
 
5
 
3
 
12
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
 
13
 
122
 
515
 
650
 
17
 
127
 
518
 
662
Total liabilities
 
24
 
140
 
518
 
682
Net assets (liabilities)
$
 
91
$
(58)
$
(414)
$
(381)
Change in the fair value of the Level 3 financial assets
The change in the fair value of the Level 3 financial assets for the year ended December 31, 2022 was as
follows:
Regulatory Deferral
HFT Derivatives
Physical natural
Natural
 
millions of dollars
gas purchases
Power
 
gas
Total
Balance, January 1, 2022
$
 
88
$
 
4
$
 
12
$
 
104
Realized gains included in fuel for generation and
purchased power
(64)
-
 
-
 
(64)
Unrealized gains included in regulatory liabilities
 
28
-
 
-
 
 
28
Total realized and unrealized gains included in non-
regulated operating revenues
-
 
-
 
 
22
 
22
Balance, December 31, 2022
$
 
52
$
 
4
$
 
34
$
 
90
Change in the fair value of the Level 3 financial liabilities
The change in the fair value of the Level 3 financial liabilities for the year ended December 31, 2022 was
as follows:
 
HFT Derivatives
Natural
millions of dollars
Power
 
gas
Total
Balance, January 1, 2022
$
 
3
$
 
515
$
 
518
Total realized and unrealized gains (losses) included
in non-regulated operating revenues
(2)
 
310
 
308
Balance, December 31, 2022
 
$
 
1
$
 
825
$
 
826
Quantitative information about the significant unobservable inputs used in the fair value measurements categorized within Level 3 of the fair value hierarchy
December 31, 2022
As at
 
Significant
Weighted
 
millions of dollars
Fair Value
Unobservable Input
Low
High
average
(1)
Assets
Liabilities
Regulatory deferral –
Physical
$
52
$
-
Third-party pricing
$5.79
$31.85
$12.27
natural gas purchases
HFT derivatives – Power
 
4
1
Third-party pricing
$43.24
$269.10
$138.79
swaps and physical contracts
HFT derivatives – Natural
 
34
825
Third-party pricing
$2.45
$33.88
$12.01
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
90
$
826
Net liability
$
736
(1) Unobservable inputs were weighted by the relative fair value of the instruments.
December 31, 2021
As at
Significant
Weighted
millions of dollars
Fair Value
Unobservable Input
Low
High
average
(1)
Assets
Liabilities
Regulatory deferral –
Physical
$
88
$
-
Third-party pricing
$4.51
$26.09
$9.74
natural gas purchases
HFT derivatives – Power
 
4
3
Third-party pricing
$37.05
$213.00
$99.34
swaps and physical contracts
HFT derivatives – Natural
 
12
515
Third-party pricing
$1.90
$21.53
$8.80
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
104
$
518
Net liability
$
414
(1) Unobservable inputs were weighted by the relative fair value of the instruments.
Financial assets and liabilities included on the Consolidated Balance Sheets that are not measured at fair value
Long-term debt is a financial liability not measured at fair value on the Consolidated Balance Sheets. The
balance consisted of the following:
As at
Carrying
millions of dollars
Amount
Fair Value
Level 1
Level 2
Level 3
Total
December 31, 2022
$
 
16,318
$
 
14,670
$
-
 
$
 
14,284
$
 
386
$
 
14,670
December 31, 2021
$
 
14,658
$
 
16,775
$
-
 
$
 
16,308
$
 
467
$
 
16,775