XML 44 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments  
Derivative Instruments
16. DERIVATIVE
 
INSTRUMENTS
Derivative assets and liabilities relating to the foregoing categories
 
consisted of the following:
Derivative Assets
Derivative Liabilities
As at
December 31
December 31
December 31
December 31
millions of dollars
2024
2023
2024
2023
Regulatory deferral:
 
Commodity swaps and forwards
$
 
25
$
 
16
$
 
44
$
 
76
 
FX forwards
 
27
 
3
 
3
 
3
 
52
 
19
 
47
 
79
HFT derivatives:
 
Power swaps and physical contracts
 
34
 
29
 
30
 
36
 
Natural gas swaps, futures, forwards, physical
 
 
contracts
 
236
 
319
 
660
 
531
 
270
 
348
 
690
 
567
Other derivatives:
 
Equity derivatives
 
-
 
 
4
 
2
-
 
 
FX forwards
-
 
 
18
 
34
 
7
-
 
 
22
 
36
 
7
Total
 
gross current derivatives
 
322
 
389
 
773
 
653
Impact of master netting agreements:
 
Regulatory deferral
(7)
(3)
(7)
(3)
 
HFT derivatives
(148)
(146)
(148)
(146)
Total
 
impact of master netting agreements
(155)
(149)
(155)
(149)
Less: Derivatives classified as held for sale
(1)
(1)
-
 
(1)
-
 
Total derivatives
$
 
166
$
 
240
$
 
617
$
 
504
Current
(2)
 
115
 
174
 
526
 
386
Long-term
(2)
 
51
 
66
 
91
 
118
Total derivatives
$
 
166
$
 
240
$
 
617
$
 
504
(1) On August 5, 2024, Emera announced an
 
agreement to sell NMGC. As at December
 
31, 2024, NMGC's assets and liabilities
were classified as held for sale. For further details
 
on the pending transaction, refer to note 4.
(2) Derivative assets and liabilities are classified
 
as current or long-term based upon the maturities
 
of the underlying contracts.
Cash Flow Hedges
On May 26, 2021, a treasury lock was settled for a
 
gain of $
19
 
million that is being amortized through
interest expense over
10 years
 
as the underlying hedged item settles. As of December 31,
 
2024, the
unrealized gain in AOCI was $
12
 
million, after-tax (December 31, 2023 – $
14
 
million, after-tax). For the
year ended December 31, 2024, unrealized gains of $
2
 
million (2023 – $
2
 
million) have been reclassified
from AOCI into interest expense, net. The Company expects
 
$
2
 
million of unrealized gains currently in
AOCI to be reclassified into net income within the next
 
twelve months.
Regulatory Deferral
The Company has recorded the following changes with
 
respect to derivatives receiving regulatory
deferral:
Commodity
Physical
Commodity
swaps and
FX
natural gas
swaps and
FX
millions of dollars
forwards
forwards
purchases
forwards
forwards
For the year ended December 31
2024
2023
Unrealized gain (loss) in regulatory assets
$
(27)
$
 
5
$
-
 
$
(109)
$
(3)
Unrealized gain (loss) in regulatory liabilities
 
11
 
33
(3)
(73)
-
 
Realized gain in regulatory assets
(8)
-
 
-
 
(5)
-
 
Realized loss in regulatory liabilities
 
4
-
 
-
 
 
2
-
 
Realized (gain) loss in inventory
(1)
 
11
(8)
-
 
 
4
(10)
Realized (gain) loss in regulated fuel for generation
and purchased power
(2)
 
50
(6)
(49)
(9)
(4)
Other
-
 
-
 
-
 
(14)
-
 
Total
 
change in derivative instruments
$
 
41
$
 
24
$
(52)
$
(204)
$
(17)
(1) Realized (gains) losses will be recognized in
 
fuel for generation and purchased power when
 
the hedged item is consumed.
(2) Realized (gains) losses on derivative instruments
 
settled and consumed in the period and hedging relationships
 
that have been
terminated or the hedged transaction is no longer
 
probable.
As at December 31, 2024, the Company had the following
 
notional volumes designated for regulatory
deferral that are expected to settle as outlined below:
millions
2025
2026-2027
Physical natural gas purchases:
Natural gas (MMBtu)
 
6
-
 
Commodity swaps and forwards purchases:
Natural gas (MMBtu)
 
21
 
23
Power (MWh)
 
1
-
 
Coal (metric tonnes)
 
1
-
 
FX forwards:
FX contracts (millions of USD)
$
 
208
$
 
69
Weighted average rate
 
1.3361
 
1.3296
% of USD requirements
50%
17%
HFT Derivatives
The Company has recognized the following realized and
 
unrealized gains (losses) with respect to HFT
derivatives:
For the
 
Year ended December 31
millions of dollars
2024
2023
Power swaps and physical contracts in non-regulated operating revenues
$
 
12
$
(6)
Natural gas swaps, forwards, futures and physical contracts in non-regulated
operating revenues
 
195
 
1,043
Total
 
gains in net income
$
 
207
$
 
1,037
As at December 31, 2024, the Company had the following
 
notional volumes of outstanding HFT
derivatives that are expected to settle as outlined below:
2029 and
millions
 
2025
2026
2027
2028
thereafter
Natural gas purchases (Mmbtu)
 
262
 
111
 
43
 
30
 
73
Natural gas sales (Mmbtu)
 
299
 
69
 
16
 
8
 
4
Power purchases (MWh)
 
1
-
 
-
 
-
 
-
 
Power sales (MWh)
 
1
-
 
-
 
-
 
-
Other Derivatives
As at December 31, 2024, the Company had equity
 
derivatives in place to manage cash flow risk
associated with forecasted future cash settlements of deferred
 
compensation obligations and FX forwards
in place to manage cash flow risk associated with forecasted
 
USD cash inflows.
The equity derivatives
hedge the return on
2.9
 
million shares and extends until December 2025. The
 
FX forwards have a
combined notional amount of $
520
 
million USD and expire in 2025 through 2026.
For the
Year ended December 31
millions of dollars
2024
2023
FX
Equity
FX
Equity
Forwards
Derivatives
Forwards
Derivatives
Unrealized gain (loss) in OM&G
$
-
 
$
(2)
$
-
 
$
 
4
Unrealized gain (loss) in other income, net
(44)
-
 
 
28
-
 
Realized gain (loss) in OM&G
-
 
 
16
-
 
(13)
Realized loss in other income, net
(12)
-
 
(11)
-
 
Total
 
gains (losses) in net income
$
(56)
$
 
14
$
 
17
$
(9)
Credit Risk
The Company is exposed to credit risk with respect to
 
amounts receivable from customers, energy
marketing collateral deposits and derivative assets. Credit risk
 
is the potential loss from a counterparty’s
non-performance under an agreement. The Company manages
 
credit risk with policies and procedures
for counterparty analysis, exposure measurement, and
 
exposure monitoring and mitigation. Credit
assessments are conducted on all new customers and
 
counterparties, and deposits or collateral are
requested on any high-risk accounts.
 
The Company assesses the potential for credit losses
 
on a regular basis and, where appropriate,
maintains provisions. With respect to counterparties, the Company
 
has implemented procedures to
monitor the creditworthiness and credit exposure of counterparties
 
and to consider default probability in
valuing the counterparty positions. The Company monitors
 
counterparties’ credit standing, including those
that are experiencing financial problems, have significant swings
 
in default probability rates, have credit
rating changes by external rating agencies, or have changes
 
in ownership. Net liability positions are
adjusted based on the Company’s current default probability.
 
Net asset positions are adjusted based on
the counterparty’s current default probability.
 
The Company assesses credit risk internally for
counterparties that are not rated.
As at December 31, 2024, the maximum exposure the
 
Company had to credit risk was $
1.3
 
billion (2023
– $
1.2
 
billion), which included accounts receivable net
 
of collateral/deposits and assets related to
derivatives.
 
It is possible that volatility in commodity prices could cause
 
the Company to have material credit risk
exposures with one or more counterparties. If such counterparties
 
fail to perform their obligations under
one or more agreements, the Company could suffer
 
a material financial loss. The Company transacts with
counterparties as part of its risk management strategy for managing
 
commodity price, FX and interest
rate risk. Counterparties that exceed established credit
 
limits can provide a cash deposit or letter of credit
to the Company for the value in excess of the credit limit where
 
contractually required. The total cash
deposits/collateral on hand as at December 31, 2024 was
 
$
303
 
million (2023 – $
310
 
million), which
mitigated the Company’s maximum credit risk
 
exposure. The Company uses the cash as payment for the
amount receivable or returns the deposit/collateral to the
 
customer/counterparty where it is no longer
required by the Company.
The Company enters into commodity master arrangements
 
with its counterparties to manage certain
risks, including credit risk to these counterparties. The
 
Company generally enters into International Swaps
and Derivatives Association agreements, North American Energy
 
Standards Board agreements and, or
Edison Electric Institute agreements. The Company believes
 
entering into such agreements offers
protection by creating contractual rights relating to creditworthiness,
 
collateral, non-performance and
default.
As at December 31, 2024, the Company had $
140
 
million (2023 – $
142
 
million) in financial assets,
considered to be past due, which have been outstanding for
 
an average
61
 
days. The FV of these
financial assets was $
128
 
million (2023 – $
127
 
million), the difference of which was included
 
in the
allowance for credit losses. These assets primarily relate
 
to accounts receivable from electric and gas
revenue.
Concentration Risk
The Company's concentrations of risk consisted of the
 
following:
As at
December 31, 2024
December 31, 2023
millions of
dollars
% of total
exposure
millions of
dollars
% of total
exposure
Receivables, net
Regulated utilities:
Residential
$
 
376
22%
$
 
476
31%
Commercial
 
184
11%
 
194
13%
Industrial
 
73
4%
 
84
5%
Other
 
105
6%
 
103
7%
Cash collateral
 
46
3%
94
6%
 
784
46%
 
951
62%
Trading group:
Credit rating of A- or above
 
88
5%
 
47
3%
Credit rating of BBB- to BBB+
 
42
2%
 
33
2%
Not rated
 
165
10%
 
108
7%
 
295
17%
 
188
12%
Other accounts receivable
 
331
20%
 
151
10%
Classification as assets held for sale
 
(1)
 
118
7%
-
 
0%
 
1,528
90%
 
1,290
84%
Derivative Instruments
(current and long-term)
Credit rating of A- or above
 
91
5%
 
138
9%
Credit rating of BBB- to BBB+
 
1
0%
 
7
1%
Not rated
 
74
5%
 
95
6%
 
166
10%
 
240
16%
$
 
1,694
100%
$
 
1,530
100%
(1) On August 5, 2024, Emera announced the
 
sale of NMGC. As at December 31, 2024
 
NMGC's assets and liabilities were
classified as held for sale. For further details, refer
 
to note 4.
Cash Collateral
The Company’s cash collateral positions consisted
 
of the following:
As at
December 31
December 31
millions of dollars
2024
2023
Cash collateral provided to others
$
 
198
$
 
101
Cash collateral received from others
$
 
5
$
 
22
Collateral is posted in the normal course of business based
 
on the Company’s creditworthiness, including
its senior unsecured credit rating as determined by certain
 
major credit rating agencies. Certain
derivatives contain financial assurance provisions that require
 
collateral to be posted if a material adverse
credit-related event occurs. If a material adverse event resulted
 
in the senior unsecured debt falling below
investment grade, the counterparties to such derivatives
 
could request ongoing full collateralization.
As at December 31, 2024, the total FV of derivatives
 
in a liability position was $
617
 
million (December 31,
2023
 
$
504
 
million). If the credit ratings of the Company
 
were reduced below investment grade, the full
value of the net liability position could be required to be
 
posted as collateral for these derivatives.