XML 77 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
FV Measurements (Tables)
12 Months Ended
Dec. 31, 2024
FV Measurements [Abstract]  
Classification of Fair Value of Derivatives
As at
December 31, 2024
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
15
$
 
3
$
-
 
$
 
18
 
FX forwards
-
 
 
27
-
 
 
27
 
15
 
30
-
 
 
45
HFT derivatives:
 
Power swaps and physical contracts
 
2
 
23
 
5
 
30
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
 
13
 
52
 
27
 
92
 
15
 
75
 
32
 
122
Less: Derivatives classified as held for sale
(1)
-
 
(1)
-
 
(1)
Total assets
 
30
 
104
 
32
 
166
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
$
 
18
$
 
19
$
-
 
$
 
37
 
FX forwards
-
 
 
3
-
 
 
3
 
18
 
22
-
 
 
40
HFT derivatives:
 
Power swaps and physical contracts
 
2
 
21
 
4
 
27
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
(11)
 
89
 
437
 
515
(9)
 
110
 
441
 
542
Other derivatives:
 
FX forwards
-
 
 
34
-
 
 
34
 
Equity derivatives
 
 
2
-
 
-
 
 
2
 
2
 
34
-
 
 
36
Less: Derivatives classified as held for sale
(1)
-
 
(1)
-
 
(1)
Total liabilities
 
11
 
165
 
441
 
617
Net assets (liabilities)
 
$
 
19
$
(61)
$
(409)
$
(451)
(1) On August 5, 2024, Emera announced an
 
agreement to sell NMGC. As at December
 
31, 2024, NMGC's assets and liabilities
were classified as held for sale. For further details
 
on the pending transaction, refer to note 4
As at
December 31, 2023
millions of dollars
Level 1
Level 2
Level 3
Total
Assets
Regulatory deferral:
 
Commodity swaps and forwards
$
 
7
$
 
6
$
-
 
$
 
13
 
FX forwards
-
 
 
3
-
 
 
3
 
7
 
9
-
 
 
16
HFT derivatives:
 
Power swaps and physical contracts
(5)
 
23
-
 
 
18
 
Natural gas swaps, futures, forwards, physical
 
 
contracts and related transportation
 
42
 
108
 
34
 
184
 
37
 
131
 
34
 
202
Other derivatives:
 
FX forwards
-
 
 
18
-
 
 
18
 
Equity derivatives
 
4
-
 
-
 
 
4
 
4
 
18
-
 
 
22
Total assets
 
48
 
158
 
34
 
240
Liabilities
Regulatory deferral:
 
Commodity swaps and forwards
 
43
 
30
-
 
 
73
 
FX forwards
-
 
 
3
-
 
 
3
 
43
 
33
-
 
 
76
HFT derivatives:
 
Power swaps and physical contracts
-
 
 
24
-
 
 
24
 
Natural gas swaps, futures, forwards and physical
 
 
contracts
 
13
 
19
 
365
 
397
 
13
 
43
 
365
 
421
Other derivatives:
 
FX forwards
-
 
 
7
-
 
 
7
-
 
 
7
-
 
 
7
Total liabilities
 
56
 
83
 
365
 
504
Net assets (liabilities)
$
(8)
$
 
75
$
(331)
$
(264)
Change in Fair Value of Level 3 Financial Assets and Liabilities
The change in the FV of the Level 3 financial assets and liabilities
 
for the year ended December 31, 2024
was as follows:
HFT Derivatives
millions of dollars
Power
Natural gas
 
Total
Assets
Balance, beginning of period
$
-
 
$
 
34
$
 
34
Total
 
realized and unrealized gains (losses) included in non-regulated operating
revenues
 
5
(7)
(2)
Balance, December 31, 2024
 
$
 
5
$
27
$
 
32
Liabilities
Balance, beginning of period
$
-
 
$
 
365
$
 
365
Total
 
realized and unrealized gains (losses) included in non-regulated operating
revenues
 
4
 
72
 
76
Balance, December 31, 2024
 
$
 
4
$
437
$
 
441
Quantitative Information About Significant Unobservable Inputs Used in Level 3 Measurements
Significant
Weighted
 
millions of dollars
FV
Unobservable Input
Low
High
average
(1)
Assets
Liabilities
As at December 31, 2024
HFT derivatives – Power
 
5
4
Third-party pricing
$25.60
$139.65
$82.63
swaps and physical contracts
HFT derivatives – Natural
 
27
437
Third-party pricing
$2.20
$17.54
$8.57
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
32
$
441
Net liability
$
409
As at December 31, 2023
HFT derivatives – Natural
 
34
365
Third-party pricing
$1.27
$16.25
$4.85
gas swaps, futures, forwards
 
and physical contracts
 
Total
$
34
$
365
Net liability
$
331
(1) Unobservable inputs were weighted by the
 
relative FV of the instruments.
Financial Liabilities not Measured at Fair Value on Consolidated Balance Sheets
Long-term debt is a financial liability not measured at
 
FV on the Consolidated Balance Sheets. The
balance consisted of the following:
As at
Carrying
millions of dollars
Amount
FV
Level 1
Level 2
Level 3
Total
December 31, 2024
$
 
18,407
$
 
17,941
$
-
 
$
 
17,688
$
 
253
$
 
17,941
December 31, 2023
$
 
18,365
$
 
16,621
$
-
 
$
 
16,363
$
 
258
$
 
16,621