XML 30 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity
9 Months Ended
Sep. 29, 2018
Shareholders' Equity  
Shareholders' Equity

 

Note 10.  Shareholders’ Equity

 

A reconciliation of Shareholder’s equity is presented below:

                                                                                                                                                                                                                                                                                                                                           

(In millions)

Common
Stock

Capital
Surplus

Treasury
Stock

Retained
Earnings

Accumulated
Other
Comprehensive
Loss

Total
Shareholders’
Equity

Balance at December 30, 2017

$

33

$

1,669

$

(48)

$

5,368

$

(1,375)

$

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

33

 

1,669

 

(48)

 

5,458

 

(1,375)

 

5,737

Net income

 

 

 

 

976

 

 

976

Other comprehensive income

 

 

 

 

 

78

 

78

Share-based compensation activity

 

 

150

 

 

 

 

150

Dividends declared

 

 

 

 

(15)

 

 

(15)

Purchases of common stock

 

 

 

(1,383)

 

 

 

(1,383)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 29, 2018

$

33

$

1,819

$

(1,431)

$

6,419

$

(1,297)

$

5,543

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

$

34

$

1,599

$

$

5,546

$

(1,605)

$

5,574

Net income

 

 

 

 

413

 

 

413

Other comprehensive income

 

 

 

 

 

186

 

186

Share-based compensation activity

 

 

112

 

 

 

 

112

Dividends declared

 

 

 

 

(16)

 

 

(16)

Purchases of common stock

 

 

 

(451)

 

 

 

(451)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

$

34

$

1,711

$

(451)

$

5,943

$

(1,419)

$

5,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The components of Accumulated other comprehensive loss are presented below:

                                                                                                                                                                                                                                            

(In millions)

Pension and
Postretirement
Benefits
Adjustments

Foreign
Currency
Translation
Adjustments

Deferred
Gains (Losses)
on Hedge
Contracts

Accumulated
Other
Comprehensive
Loss

 

 

 

 

 

For the nine months ended September 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,396)

$

11

$

10

$

(1,375)

Other comprehensive income before reclassifications

 

 

(26)

 

 

(26)

Reclassified from Accumulated other comprehensive loss

 

100

 

6

 

(2)

 

104

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

100

 

(20)

 

(2)

 

78

 

 

 

 

 

 

 

 

 

End of period

$

(1,296)

$

(9)

$

8

$

(1,297)

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,505)

$

(96)

$

(4)

$

(1,605)

Other comprehensive income before reclassifications

 

 

98

 

10

 

108

Reclassified from Accumulated other comprehensive loss

 

70

 

 

8

 

78

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

70

 

98

 

18

 

186

 

 

 

 

 

 

 

 

 

End of period

$

(1,435)

$

2

$

14

$

(1,419)

 

 

 

 

 

 

 

 

 

 

The before and after-tax components of Other comprehensive income are presented below:

                                                                                                                                                                                                                                            

 

September 29, 2018

September 30, 2017

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

38

$

(9)

$

29

$

34

$

(12)

$

22

Amortization of prior service cost*

 

2

 

 

2

 

2

 

(1)

 

1

Business disposition

 

7

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

47

 

(9)

 

38

 

36

 

(13)

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

3

 

(1)

 

2

 

9

 

(2)

 

7

Reclassification adjustments

 

(2)

 

1

 

(1)

 

3

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

1

 

 

1

 

12

 

(2)

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

1

 

 

1

 

31

 

3

 

34

Business disposition

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net

 

7

 

 

7

 

31

 

3

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

55

$

(9)

$

46

$

79

$

(12)

$

67

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

115

$

(27)

$

88

$

102

$

(36)

$

66

Amortization of prior service cost*

 

6

 

(1)

 

5

 

6

 

(2)

 

4

Business disposition

 

7

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

128

 

(28)

 

100

 

108

 

(38)

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

1

 

(1)

 

 

14

 

(4)

 

10

Reclassification adjustments

 

(3)

 

1

 

(2)

 

9

 

(1)

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(2)

 

 

(2)

 

23

 

(5)

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(25)

 

(1)

 

(26)

 

91

 

7

 

98

Business disposition

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net

 

(19)

 

(1)

 

(20)

 

91

 

7

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

107

$

(29)

$

78

$

222

$

(36)

$

186

 

 

 

 

 

 

 

 

 

 

 

 

 

*These components of Other comprehensive income are included in the computation of net periodic pension cost.  See Note 11 of our 2017 Annual Report on Form 10-K for additional information.