XML 35 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues
9 Months Ended
Sep. 29, 2018
Revenues  
Revenues

 

Note 15.  Revenues

 

Disaggregation of Revenues

Our revenues disaggregated by major product type for the three and nine months ended September 29, 2018 are presented below:

 

(In millions)

 

Three
Months
Ended

 

Nine
Months
Ended

Aircraft

$

756

$

2,267

Aftermarket parts and services

 

377

 

1,152

 

 

 

 

 

Textron Aviation

 

1,133

 

3,419

 

 

 

 

 

Military aircraft and support programs

 

505

 

1,525

Commercial helicopters, parts and services

 

265

 

828

 

 

 

 

 

Bell

 

770

 

2,353

 

 

 

 

 

Unmanned systems

 

154

 

485

Marine and land systems

 

87

 

248

Simulation, training and other

 

111

 

386

 

 

 

 

 

Textron Systems

 

352

 

1,119

 

 

 

 

 

Fuel systems and functional components

 

522

 

1,804

Specialized vehicles

 

408

 

1,231

Tools and test equipment

 

 

248

 

 

 

 

 

Industrial

 

930

 

3,283

 

 

 

 

 

Finance

 

15

 

48

 

 

 

 

 

Total revenues

$

3,200

$

10,222

 

 

 

 

 

 

Our revenues by customer type and geographic location for the three and nine months ended September 29, 2018 are presented below:

 

(In millions)

 

Textron
Aviation

 

Bell

 

Textron
Systems

 

Industrial

 

Finance

 

Total

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

Customer type:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,081

$

258

$

92

$

923

$

15

$

2,369

U.S. Government

 

52

 

512

 

260

 

7

 

 

831

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

1,133

$

770

$

352

$

930

$

15

$

3,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

740

$

392

$

293

$

435

$

4

$

1,864

International

 

393

 

378

 

59

 

495

 

11

 

1,336

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

1,133

$

770

$

352

$

930

$

15

$

3,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer type:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

3,245

$

801

$

326

$

3,262

$

48

$

7,682

U.S. Government

 

174

 

1,552

 

793

 

21

 

 

2,540

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

3,419

$

2,353

$

1,119

$

3,283

$

48

$

10,222

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

2,319

$

1,444

$

877

$

1,521

$

18

$

6,179

International

 

1,100

 

909

 

242

 

1,762

 

30

 

4,043

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

3,419

$

2,353

$

1,119

$

3,283

$

48

$

10,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Performance Obligations

Our remaining performance obligations, which is the equivalent of our backlog, represent the expected transaction price allocated to our contracts that we expect to recognize as revenue in future periods when we perform under the contracts.  These remaining obligations include amounts that have been formally appropriated under contracts with the U.S. Government, and exclude unexercised contract options and potential orders under ordering-type contracts such as Indefinite Delivery, Indefinite Quantity contracts.  At September 29, 2018, we had $8.7 billion in remaining performance obligations of which we expect to recognize revenues of approximately 62% through 2019, an additional 22% through 2021, and the balance thereafter.

 

Contract assets and liabilities

Assets and liabilities related to our contracts with customers are reported on a contract-by-contract basis at the end of each reporting period.  At September 29, 2018, contract assets and liabilities totaled $408 million and $1.1 billion, respectively.  Upon adoption of ASC 606 on December 31, 2017, contract assets and liabilities related to our contracts with customers were $429 million and $1.0 billion, respectively.  During the third quarter and first nine months of 2018, we recognized $56 million and $755 million, respectively, in revenues that were included in the contract liability balance at the adoption date.

 

Reconciliation of ASC 606 to Prior Accounting Standards

The amount by which each financial statement line item is affected in 2018 as a result of applying the new accounting standard as discussed in Note 2 is presented below:

 

 

 

 

September 29, 2018

(In millions)

 

 

 

As
Reported

 

Effect of the
adoption of
ASC 606

 

Under
Prior
Accounting

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

$

1,026

$

187

$

1,213

Inventories

 

 

 

4,030

 

207

 

4,237

Other current assets

 

 

 

706

 

(418)

 

288

Property, plant and equipment, net

 

 

 

2,593

 

6

 

2,599

Other assets

 

 

 

1,868

 

40

 

1,908

Total Manufacturing group assets

 

 

 

13,582

 

22

 

13,604

Total assets

 

 

 

14,669

 

22

 

14,691

Other current liabilities

 

 

 

2,310

 

147

 

2,457

Total Manufacturing group liabilities

 

 

 

8,225

 

147

 

8,372

Total liabilities

 

 

 

9,126

 

147

 

9,273

Retained earnings

 

 

 

6,419

 

(125)

 

6,294

Total shareholders’ equity

 

 

 

5,543

 

(125)

 

5,418

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 29, 2018

Nine Months Ended
September 29, 2018

(In millions, except per share amounts)

 

As
Reported

 

Effect of the
adoption of
ASC 606

 

Under
Prior
Accounting

 

As
Reported

 

Effect of the
adoption of
ASC 606

 

Under
Prior
Accounting

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing revenues

$

3,185

$

21

$

3,206

$

10,174

$

(225)

$

9,949

Total revenues

 

3,200

 

21

 

3,221

 

10,222

 

(225)

 

9,997

Cost of sales

 

2,687

 

25

 

2,712

 

8,489

 

(178)

 

8,311

Income from continuing operations before income taxes

 

628

 

(4)

 

624

 

1,106

 

(47)

 

1,059

Income tax expense

 

65

 

(1)

 

64

 

130

 

(12)

 

118

Income from continuing operations

 

563

 

(3)

 

560

 

976

 

(35)

 

941

Net income

 

563

 

(3)

 

560

 

976

 

(35)

 

941

Basic earnings per share - continuing operations

$

2.29

$

(0.01)

$

2.28

$

3.85

$

(0.14)

$

3.71

Diluted earnings per share - continuing operations

 

2.26

 

(0.01)

 

2.25

 

3.80

 

(0.14)

 

3.66

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

$

46

$

(3)

$

43

$

78

$

(35)

$

43

Comprehensive income

 

609

 

(3)

 

606

 

1,054

 

(35)

 

1,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
September 29, 2018

 

 

(In millions)

 

As
Reported

 

Effect of the
adoption of
ASC 606

 

Under
Prior
Accounting

 

 

 

 

 

 

 

Consolidated Statements of Cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

976

$

(35)

$

941

Income from continuing operations

 

976

 

(35)

 

941

Deferred income taxes

 

25

 

(12)

 

13

Accounts receivable, net

 

56

 

16

 

72

Inventories

 

(190)

 

(29)

 

(219)

Other assets

 

(28)

 

(12)

 

(40)

Other liabilities

 

(80)

 

72

 

(8)

Net cash provided by operating activities of continuing operations

 

697

 

 

697