XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity (Tables)
9 Months Ended
Sep. 29, 2018
Shareholders' Equity  
Schedule of Shareholder's equity

                                                                                                                                                                                                                                            

(In millions)

Common
Stock

Capital
Surplus

Treasury
Stock

Retained
Earnings

Accumulated
Other
Comprehensive
Loss

Total
Shareholders’
Equity

Balance at December 30, 2017

$

33

$

1,669

$

(48)

$

5,368

$

(1,375)

$

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

33

 

1,669

 

(48)

 

5,458

 

(1,375)

 

5,737

Net income

 

 

 

 

976

 

 

976

Other comprehensive income

 

 

 

 

 

78

 

78

Share-based compensation activity

 

 

150

 

 

 

 

150

Dividends declared

 

 

 

 

(15)

 

 

(15)

Purchases of common stock

 

 

 

(1,383)

 

 

 

(1,383)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 29, 2018

$

33

$

1,819

$

(1,431)

$

6,419

$

(1,297)

$

5,543

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

$

34

$

1,599

$

$

5,546

$

(1,605)

$

5,574

Net income

 

 

 

 

413

 

 

413

Other comprehensive income

 

 

 

 

 

186

 

186

Share-based compensation activity

 

 

112

 

 

 

 

112

Dividends declared

 

 

 

 

(16)

 

 

(16)

Purchases of common stock

 

 

 

(451)

 

 

 

(451)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

$

34

$

1,711

$

(451)

$

5,943

$

(1,419)

$

5,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of components of Accumulated Other Comprehensive Loss

                                                                                                                                                                                                                                            

(In millions)

Pension and
Postretirement
Benefits
Adjustments

Foreign
Currency
Translation
Adjustments

Deferred
Gains (Losses)
on Hedge
Contracts

Accumulated
Other
Comprehensive
Loss

 

 

 

 

 

For the nine months ended September 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,396)

$

11

$

10

$

(1,375)

Other comprehensive income before reclassifications

 

 

(26)

 

 

(26)

Reclassified from Accumulated other comprehensive loss

 

100

 

6

 

(2)

 

104

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

100

 

(20)

 

(2)

 

78

 

 

 

 

 

 

 

 

 

End of period

$

(1,296)

$

(9)

$

8

$

(1,297)

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,505)

$

(96)

$

(4)

$

(1,605)

Other comprehensive income before reclassifications

 

 

98

 

10

 

108

Reclassified from Accumulated other comprehensive loss

 

70

 

 

8

 

78

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

70

 

98

 

18

 

186

 

 

 

 

 

 

 

 

 

End of period

$

(1,435)

$

2

$

14

$

(1,419)

 

 

 

 

 

 

 

 

 

 

Schedule of before and after-tax components of other comprehensive income

                                                                                                                                                                                                                                                                                                                                                       

 

September 29, 2018

September 30, 2017

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

38

$

(9)

$

29

$

34

$

(12)

$

22

Amortization of prior service cost*

 

2

 

 

2

 

2

 

(1)

 

1

Business disposition

 

7

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

47

 

(9)

 

38

 

36

 

(13)

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

3

 

(1)

 

2

 

9

 

(2)

 

7

Reclassification adjustments

 

(2)

 

1

 

(1)

 

3

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

1

 

 

1

 

12

 

(2)

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

1

 

 

1

 

31

 

3

 

34

Business disposition

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net

 

7

 

 

7

 

31

 

3

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

55

$

(9)

$

46

$

79

$

(12)

$

67

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

115

$

(27)

$

88

$

102

$

(36)

$

66

Amortization of prior service cost*

 

6

 

(1)

 

5

 

6

 

(2)

 

4

Business disposition

 

7

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

128

 

(28)

 

100

 

108

 

(38)

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

1

 

(1)

 

 

14

 

(4)

 

10

Reclassification adjustments

 

(3)

 

1

 

(2)

 

9

 

(1)

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(2)

 

 

(2)

 

23

 

(5)

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(25)

 

(1)

 

(26)

 

91

 

7

 

98

Business disposition

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net

 

(19)

 

(1)

 

(20)

 

91

 

7

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

107

$

(29)

$

78

$

222

$

(36)

$

186

 

 

 

 

 

 

 

 

 

 

 

 

 

*These components of Other comprehensive income are included in the computation of net periodic pension cost.  See Note 11 of our 2017 Annual Report on Form 10-K for additional information.