XML 77 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues - Reconciliation of ASC 606 to Prior Accounting Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 30, 2017
Dec. 31, 2016
Consolidated Balance Sheets              
Accounts receivable, net $ 1,026   $ 1,026        
Inventories 4,030   4,030     $ 4,150  
Other current assets 706   706        
Property, plant and equipment, net 2,593   2,593        
Other assets 1,868   1,868        
Total assets 14,669   14,669     15,340  
Other current liabilities 2,310   2,310        
Total liabilities 9,126   9,126     9,693  
Retained earnings 6,419   6,419     5,368  
Total shareholders' equity 5,543 $ 5,818 5,543 $ 5,818   5,647 $ 5,574
Consolidated Statements of Operations              
Total revenues 3,200   10,222        
Cost of sales 2,687   8,489        
Income from continuing operations before income taxes 628 203 1,106 539      
Income tax expense 65 44 130 127      
Income from continuing operations 563 159 976 412      
Net income $ 563 $ 159 $ 976 $ 413      
Basic earnings per share - continuing operations $ 2.29 $ 0.60 $ 3.85 $ 1.54      
Diluted earnings per share - continuing operations $ 2.26 $ 0.60 $ 3.80 $ 1.53      
Consolidated Statements of Comprehensive Income              
Other comprehensive income $ 46 $ 67 $ 78 $ 186      
Comprehensive income 609 226 1,054 599      
Consolidated Statements of Cash flows              
Net income 563 $ 159 976 413      
Income from continuing operations     976        
Deferred income taxes     25 140      
Accounts receivable, net     56 (220)      
Inventories     (190) 88      
Other assets     (28) (17)      
Other liabilities     (80) (44)      
Net cash provided by (used in) operating activities of continuing operations     697 365      
Under Prior Accounting              
Consolidated Balance Sheets              
Accounts receivable, net 1,213   1,213        
Inventories 4,237   4,237        
Other current assets 288   288        
Property, plant and equipment, net 2,599   2,599        
Other assets 1,908   1,908        
Total assets 14,691   14,691        
Other current liabilities 2,457   2,457        
Total liabilities 9,273   9,273        
Retained earnings 6,294   6,294        
Total shareholders' equity 5,418   5,418        
Consolidated Statements of Operations              
Total revenues 3,221   9,997        
Cost of sales 2,712   8,311        
Income from continuing operations before income taxes 624   1,059        
Income tax expense 64   118        
Income from continuing operations 560   941        
Net income $ 560   $ 941        
Basic earnings per share - continuing operations $ 2.28   $ 3.71        
Diluted earnings per share - continuing operations $ 2.25   $ 3.66        
Consolidated Statements of Comprehensive Income              
Other comprehensive income $ 43   $ 43        
Comprehensive income 606   1,019        
Consolidated Statements of Cash flows              
Net income 560   941        
Income from continuing operations     941        
Deferred income taxes     13        
Accounts receivable, net     72        
Inventories     (219)        
Other assets     (40)        
Other liabilities     (8)        
Net cash provided by (used in) operating activities of continuing operations     697        
ASC 606 | Effect of adoption of ASC 606              
Consolidated Balance Sheets              
Accounts receivable, net 187   187   $ (203)    
Inventories 207   207   (199)    
Other current assets (418)   (418)        
Property, plant and equipment, net 6   6        
Other assets 40   40        
Total assets 22   22        
Other current liabilities 147   147        
Total liabilities 147   147        
Retained earnings (125)   (125)   $ 90    
Total shareholders' equity (125)   (125)        
Consolidated Statements of Operations              
Total revenues 21   (225)        
Cost of sales 25   (178)        
Income from continuing operations before income taxes (4)   (47)        
Income tax expense (1)   (12)        
Income from continuing operations (3)   (35)        
Net income $ (3)   $ (35)        
Basic earnings per share - continuing operations $ (0.01)   $ (0.14)        
Diluted earnings per share - continuing operations $ (0.01)   $ (0.14)        
Consolidated Statements of Comprehensive Income              
Other comprehensive income $ (3)   $ (35)        
Comprehensive income (3)   (35)        
Consolidated Statements of Cash flows              
Net income (3)   (35)        
Income from continuing operations     (35)        
Deferred income taxes     (12)        
Accounts receivable, net     16        
Inventories     (29)        
Other assets     (12)        
Other liabilities     72        
Manufacturing group              
Consolidated Balance Sheets              
Accounts receivable, net 1,026   1,026     1,363  
Inventories 4,030   4,030     4,150  
Other current assets 706   706     435  
Property, plant and equipment, net 2,593   2,593     2,721  
Other assets 1,868   1,868     2,059  
Total assets 13,582   13,582     14,171  
Other current liabilities 2,310   2,310     2,441  
Total liabilities 8,225   8,225     $ 8,740  
Consolidated Statements of Operations              
Income from continuing operations     959 399      
Consolidated Statements of Cash flows              
Deferred income taxes     29 141      
Accounts receivable, net     56 (220)      
Inventories     (186) 89      
Other assets     (27) (12)      
Other liabilities     (77) (36)      
Net cash provided by (used in) operating activities of continuing operations     734 $ 327      
Manufacturing group | Under Prior Accounting              
Consolidated Balance Sheets              
Total assets 13,604   13,604        
Total liabilities 8,372   8,372        
Manufacturing group | ASC 606 | Effect of adoption of ASC 606              
Consolidated Balance Sheets              
Total assets 22   22        
Total liabilities 147   147        
Manufacturing              
Consolidated Statements of Operations              
Total revenues 3,185   10,174        
Manufacturing | Under Prior Accounting              
Consolidated Statements of Operations              
Total revenues 3,206   9,949        
Manufacturing | ASC 606 | Effect of adoption of ASC 606              
Consolidated Statements of Operations              
Total revenues $ 21   $ (225)