XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Compensation Expense Included in Net Income Compensation expense included in net income for our share-based compensation plan is as follows:
Three Months Ended
(In millions)March 30,
2024
April 1,
2023
Compensation expense$77 $45 
Income tax benefit(19)(11)
Total compensation expense included in net income$58 $34 
Weighted-Average Fair Value of Stock Options and Assumptions Used in Option-Pricing Model The assumptions used in our option-pricing model for these grants and the weighted-average fair value for these options are as follows:
March 1,
2024
March 1,
2023
Fair value of options at grant date$27.69$23.83 
Dividend yield0.1%0.1%
Expected volatility27.2%29.4%
Risk-free interest rate4.3%4.2%
Expected term (in years)4.84.8
Stock Option Activity
The stock option activity during the first quarter of 2024 is provided below:
(Options in thousands)Number of
Options
Weighted-
Average
Exercise Price
Outstanding at December 30, 20237,515 $54.25 
Granted956 88.68 
Exercised(1,425)(44.98)
Forfeited or expired(8)(71.23)
Outstanding at March 30, 20247,038 $60.78 
Exercisable at March 30, 20245,001 $53.19 
Restricted Stock Units Activity
The activity for restricted stock units payable in both stock and cash during the first quarter of 2024 is provided below:
Units Payable in StockUnits Payable in Cash
(Shares/Units in thousands)Number of
Shares
Weighted-
Average Grant
Date Fair Value
Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at December 30, 2023, nonvested396 $61.73 810 $63.06 
Granted94 88.68 219 88.70 
Vested(165)(52.40)(367)(52.26)
Forfeited— — (7)(66.64)
Outstanding at March 30, 2024, nonvested325 $74.29 655 $77.66 
Fair Value of Awards Vested and Cash Paid During Respective Periods
The fair value of the restricted stock unit awards that vested and/or amounts paid under these awards is as follows:
Three Months Ended
(In millions)March 30,
2024
April 1,
2023
Fair value of awards vested$41 $44 
Cash paid33 34 
Performance Share Units Activity
The activity for our performance share units during the first quarter of 2024 is as follows:
(Units in thousands)Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at December 30, 2023, nonvested366 $72.23 
Granted194 88.68 
Outstanding at March 30, 2024, nonvested560 $77.92