XML 69 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Compensation expense included in net income Compensation expense included in net income for our share-based compensation plans is as follows:
(In millions)202420232022
Compensation expense$66 $94 $66 
Income tax benefit(16)(23)(16)
Total compensation expense included in net income$50 $71 $50 
Weighted-average fair value of stock options and assumptions used in option-pricing model The assumptions used in our option-pricing model for these grants and the weighted-average fair value for these options are as follows:
202420232022
Fair value of options at grant date$27.69$23.83$19.95
Dividend yield0.1%0.1%0.1%
Expected volatility27.2%29.4%29.2%
Risk-free interest rate4.3%4.2%1.9%
Expected term (in years)4.84.84.8
Stock option activity
The stock option activity during 2024 is provided below:
(Options in thousands)Number of
Options
Weighted-
Average
Exercise Price
Outstanding at beginning of year7,515 $54.25 
Granted1,094 88.01 
Exercised(1,904)(46.95)
Forfeited or expired(56)(77.72)
Outstanding at end of year6,649 $61.70 
Exercisable at end of year4,585 $53.37 
Activity for Restricted Stock Units
The 2024 activity for restricted stock units is provided below:
Units Payable in StockUnits Payable in Cash
(Shares/Units in thousands)Number of
Shares
Weighted-
Average Grant
Date Fair Value
Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at beginning of year, nonvested396 $61.73 810 $63.06 
Granted110 89.45 221 88.69 
Vested(175)(53.16)(373)(52.50)
Forfeited— — (27)(74.80)
Outstanding at end of year, nonvested331 $75.50 631 $77.75 
Fair value of awards vested and cash paid during respective periods
The fair value of the restricted stock unit awards that vested and/or amounts paid under these awards is as follows:
(In millions)202420232022
Fair value of awards vested$42 $45 $25 
Cash paid33 34 17 
The fair value of the performance share units that vested and/or amounts paid under these awards is as follows:
(In millions)202420232022
Fair value of awards vested$13 $19 $19 
Cash paid35 27 15 
Activity for Performance Share Units
The 2024 activity for our performance share units is as follows:
(Units in thousands)Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at beginning of year, nonvested366 $72.23 
Granted194 88.68 
Vested(166)(71.07)
Outstanding at end of year, nonvested394 $80.81