XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 29, 2025
Share-Based Payment Arrangement [Abstract]  
Compensation Expense Included in Net Income Compensation expense included in net income for our share-based compensation plans is as follows:
Three Months Ended
(In millions)March 29,
2025
March 30,
2024
Compensation expense$34 $77 
Income tax benefit(8)(19)
Total compensation expense included in net income$26 $58 
Weighted-Average Fair Value of Stock Options and Assumptions Used in Option-Pricing Model The assumptions used in our option-pricing model for these grants and the weighted-average fair value for these options are as follows:
March 1,
2025
March 1,
2024
Fair value of options at grant date$22.01$27.69 
Dividend yield0.1%0.1%
Expected volatility25.1%27.2%
Risk-free interest rate4.1%4.3%
Expected term (in years)4.84.8
Stock Option Activity
The stock option activity during the first quarter of 2025 is provided below:
(Options in thousands)Number of
Options
Weighted-
Average
Exercise Price
Outstanding at December 28, 20246,649 $61.70 
Granted995 74.73 
Exercised(158)(46.73)
Forfeited or expired(21)(79.48)
Outstanding at March 29, 20257,465 $63.71 
Exercisable at March 29, 20255,354 $57.77 
Restricted Stock Units Activity
The activity for restricted stock units during the first quarter of 2025 is provided below:
Units Payable in StockUnits Payable in Cash
(Shares/Units in thousands)Number of
Shares
Weighted-
Average Grant
Date Fair Value
Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at December 28, 2024, nonvested331 $75.50 631 $77.75 
Granted96 74.73 244 74.87 
Vested(81)(71.07)(192)(71.07)
Forfeited— — (8)(77.79)
Outstanding at March 29, 2025, nonvested346 $76.32 675 $78.61 
Fair Value of Awards Vested and Cash Paid During Respective Periods
The fair value of the restricted stock unit awards that vested and/or amounts paid under these awards is as follows:
Three Months Ended
(In millions)March 29,
2025
March 30,
2024
Fair value of awards vested$20 $41 
Cash paid14 33 
Performance Share Units Activity
The activity for our performance share units during the first quarter of 2025 is as follows:
(Units in thousands)Number of
Units
Weighted-
Average Grant
Date Fair Value
Outstanding at December 28, 2024, nonvested394 $80.81 
Granted199 74.73 
Outstanding at March 29, 2025, nonvested593 $78.77