XML 94 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt Summary Table (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 20, 2023
Dec. 31, 2023
Jul. 01, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jul. 06, 2022
Debt Instrument              
Long-term Debt, Gross   $ 4,668,774   $ 4,668,774 $ 5,925,000    
Unamortized discount and debt issuance costs   91,633   91,633 140,107    
Total debt, net   4,577,141   4,577,141 5,784,893    
Less short-term debt, including current portion of long-term debt   0   0 151,965    
Total long-term debt, net   $ 4,577,141   4,577,141 5,632,928    
Repayments of Debt         145,000    
Loss on extinguishment of debt       $ (27,865) (3,287) $ (23,338)  
Debt Instrument, Description of Variable Rate Basis   1.50 1.75        
Term Loan Rate   2.50%   2.50%      
Senior secured term loan due 2029 (1)              
Debt Instrument              
Long-term Debt, Gross   $ 1,373,774   $ 1,373,774 2,495,000    
Repayments of Debt       1,100,000      
Loss on extinguishment of debt       (29,200)      
Senior secured notes due 2029 at 4.75%              
Debt Instrument              
Long-term Debt, Gross   $ 1,600,000   $ 1,600,000 1,600,000   $ 1,600,000
Debt Instrument, Interest Rate, Stated Percentage   4.75%   4.75%      
Senior unsecured notes due 2030 at 5.95%              
Debt Instrument              
Long-term Debt, Gross   $ 895,000   $ 895,000 895,000   895,000
Debt Instrument, Interest Rate, Stated Percentage   5.95%   5.95%      
Senior unsecured notes due 2029 at 3.625%              
Debt Instrument              
Long-term Debt, Gross   $ 400,000   $ 400,000 400,000    
Debt Instrument, Interest Rate, Stated Percentage   3.625%   3.625%      
Senior unsecured notes due 2028 at 4.375%              
Debt Instrument              
Long-term Debt, Gross   $ 400,000   $ 400,000 400,000    
Debt Instrument, Interest Rate, Stated Percentage   4.375%   4.375%      
Bridge Credit Facility due 2023              
Debt Instrument              
Bridge Credit Facility due 2023   $ 0   $ 0 135,000   $ 275,000
Repayments of Debt $ 135,000            
Loss on extinguishment for Bridge loan       700      
Revolving facility due 2027 (2)              
Debt Instrument              
Revolving facility due 2027 (2)   $ 0   $ 0 $ 0    
First Amendment              
Debt Instrument              
Term Loan Rate     2.75%        
Second Amendment              
Debt Instrument              
Term Loan Rate   2.50%   2.50%