XML 97 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Summary Table (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jul. 06, 2022
Debt Instrument          
Long-term Debt, Gross   $ 4,045,000 $ 4,668,774    
Unamortized discount and debt issuance costs   63,895 91,633    
Total debt, net   3,981,105 4,577,141    
Less current portion of long-term debt   0 0    
Total long-term debt, net   3,981,105 4,577,141    
Loss on extinguishment of debt   (13,386) (27,865) $ (3,287)  
Repayments of Long-term Debt   $ 848,311 1,338,675 145,000  
Line of Credit Facility, Commitment Fee Description   575.0 million      
Repayments of Long-term Debt   $ 848,311 1,338,675 $ 145,000  
SOFR          
Debt Instrument          
Debt Instrument, Basis Spread on Variable Rate   1.75%      
Base rate          
Debt Instrument          
Debt Instrument, Basis Spread on Variable Rate   0.75%      
Debt          
Debt Instrument          
Loss on extinguishment of debt   $ 14,300      
Repayments of Long-term Debt $ 354,500 623,800      
Repayments of Long-term Debt $ 354,500 623,800      
Senior secured term loan due 2029 at 4.71% (1)          
Debt Instrument          
Long-term Debt, Gross   $ 750,000 1,373,774    
Debt Instrument, Interest Rate, Stated Percentage   4.71%      
Senior secured notes due 2029 at 4.75%          
Debt Instrument          
Long-term Debt, Gross   $ 1,600,000 1,600,000   $ 1,600,000
Debt Instrument, Interest Rate, Stated Percentage   4.75%      
Senior unsecured notes due 2030 at 5.95%          
Debt Instrument          
Long-term Debt, Gross   $ 895,000 895,000   895,000
Debt Instrument, Interest Rate, Stated Percentage   5.95%      
Senior unsecured notes due 2029 at 3.625%          
Debt Instrument          
Long-term Debt, Gross   $ 400,000 400,000    
Debt Instrument, Interest Rate, Stated Percentage   3.625%      
Senior unsecured notes due 2028 at 4.375%          
Debt Instrument          
Long-term Debt, Gross   $ 400,000 400,000    
Debt Instrument, Interest Rate, Stated Percentage   4.375%      
Bridge Credit Facility due 2023          
Debt Instrument          
Long-term Debt, Gross         275,000
Revolving facility due 2027 at 6.07% (2)          
Debt Instrument          
Revolving facility due 2027 at 6.07% (2)   $ 0 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   6.07%      
Secured Debt [Member]          
Debt Instrument          
Long-term Debt, Gross         $ 2,495,000