XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Treasury stock
Additional paid-in capital
Retained earnings
Foreign currency translation adjustments
Defined benefit pension adjustments
Interest rate swap - cash flow hedge
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2023   150.6            
Treasury shares, beginning balance (in shares) at Dec. 31, 2023     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2023   150.4            
Beginning balance at Dec. 31, 2023 $ 3,408.6 $ 1.5 $ (7.1) $ 2,305.4 $ 1,151.7 $ (61.8) $ 0.3 $ 18.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.4            
Shares issued under stock plans (5.5)     (5.5)        
Share-based compensation expense 7.9     7.9        
Dividends declared (15.0)       (15.0)      
Interest rate swap - cash flow hedge (1.0)             (1.0)
Pension liability adjustment (0.4)           (0.4)  
Foreign currency translation (9.7)         (9.7)    
Net income 45.3       45.3      
Common stock, shares issued, ending balance (in shares) at Mar. 30, 2024   151.0            
Treasury shares, ending balance (in shares) at Mar. 30, 2024     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Mar. 30, 2024   150.8            
Ending balance at Mar. 30, 2024 3,430.2 $ 1.5 $ (7.1) 2,307.8 1,182.0 (71.5) (0.1) 17.6
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2023   150.6            
Treasury shares, beginning balance (in shares) at Dec. 31, 2023     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2023   150.4            
Beginning balance at Dec. 31, 2023 3,408.6 $ 1.5 $ (7.1) 2,305.4 1,151.7 (61.8) 0.3 18.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Interest rate swap - cash flow hedge (13.6)              
Pension liability adjustment (0.4)              
Foreign currency translation (2.7)              
Net income 190.5              
Common stock, shares issued, ending balance (in shares) at Sep. 28, 2024   151.3            
Treasury shares, ending balance (in shares) at Sep. 28, 2024     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Sep. 28, 2024   151.1            
Ending balance at Sep. 28, 2024 3,592.5 $ 1.5 $ (7.1) 2,360.9 1,296.8 (64.5) (0.1) 5.0
Common stock, shares issued, beginning balance (in shares) at Mar. 30, 2024   151.0            
Treasury shares, beginning balance (in shares) at Mar. 30, 2024     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Mar. 30, 2024   150.8            
Beginning balance at Mar. 30, 2024 3,430.2 $ 1.5 $ (7.1) 2,307.8 1,182.0 (71.5) (0.1) 17.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.1            
Shares issued under stock plans 0.6     0.6        
Share-based compensation expense 26.9     26.9        
Dividends declared (15.2)       (15.2)      
Interest rate swap - cash flow hedge (2.7)             (2.7)
Foreign currency translation (5.1)         (5.1)    
Net income 67.7       67.7      
Common stock, shares issued, ending balance (in shares) at Jun. 29, 2024   151.1            
Treasury shares, ending balance (in shares) at Jun. 29, 2024     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 29, 2024   150.9            
Ending balance at Jun. 29, 2024 3,502.4 $ 1.5 $ (7.1) 2,335.3 1,234.5 (76.6) (0.1) 14.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.2            
Shares issued under stock plans 10.1     10.1        
Share-based compensation expense 15.5     15.5        
Dividends declared (15.2)       (15.2)      
Interest rate swap - cash flow hedge (9.9)             (9.9)
Pension liability adjustment 0.0              
Foreign currency translation 12.1         12.1    
Net income 77.5       77.5      
Common stock, shares issued, ending balance (in shares) at Sep. 28, 2024   151.3            
Treasury shares, ending balance (in shares) at Sep. 28, 2024     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Sep. 28, 2024   151.1            
Ending balance at Sep. 28, 2024 $ 3,592.5 $ 1.5 $ (7.1) 2,360.9 1,296.8 (64.5) (0.1) 5.0
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2024 151.3 151.3            
Treasury shares, beginning balance (in shares) at Dec. 31, 2024 (0.2)   (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2024 151.1 151.1            
Beginning balance at Dec. 31, 2024 $ 3,691.5 $ 1.5 $ (7.1) 2,385.3 1,383.9 (77.6) 0.0 5.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.2            
Shares issued under stock plans (6.6)     (6.6)        
Share-based compensation expense 13.4     13.4        
Dividends declared (15.2)       (15.2)      
Interest rate swap - cash flow hedge (1.9)             (1.9)
Pension liability adjustment (0.1)           (0.1)  
Foreign currency translation 5.4         5.4    
Net income 62.9       62.9      
Common stock, shares issued, ending balance (in shares) at Mar. 29, 2025   151.5            
Treasury shares, ending balance (in shares) at Mar. 29, 2025     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Mar. 29, 2025   151.3            
Ending balance at Mar. 29, 2025 $ 3,749.4 $ 1.5 $ (7.1) 2,392.1 1,431.6 (72.2) (0.1) 3.6
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2024 151.3 151.3            
Treasury shares, beginning balance (in shares) at Dec. 31, 2024 (0.2)   (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2024 151.1 151.1            
Beginning balance at Dec. 31, 2024 $ 3,691.5 $ 1.5 $ (7.1) 2,385.3 1,383.9 (77.6) 0.0 5.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Interest rate swap - cash flow hedge (4.6)              
Pension liability adjustment (0.1)              
Foreign currency translation 9.1              
Net income $ 186.2              
Common stock, shares issued, ending balance (in shares) at Sep. 27, 2025 151.8 151.8            
Treasury shares, ending balance (in shares) at Sep. 27, 2025 (0.2)   (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Sep. 27, 2025 151.6 151.6            
Ending balance at Sep. 27, 2025 $ 3,890.8 $ 1.5 $ (7.1) 2,439.7 1,524.4 (68.5) (0.1) 0.9
Common stock, shares issued, beginning balance (in shares) at Mar. 29, 2025   151.5            
Treasury shares, beginning balance (in shares) at Mar. 29, 2025     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Mar. 29, 2025   151.3            
Beginning balance at Mar. 29, 2025 3,749.4 $ 1.5 $ (7.1) 2,392.1 1,431.6 (72.2) (0.1) 3.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.1            
Shares issued under stock plans (2.0)     (2.0)        
Share-based compensation expense 18.6     18.6        
Dividends declared (15.3)       (15.3)      
Interest rate swap - cash flow hedge (1.6)             (1.6)
Foreign currency translation 7.2         7.2    
Net income 52.8       52.8      
Common stock, shares issued, ending balance (in shares) at Jun. 28, 2025   151.6            
Treasury shares, ending balance (in shares) at Jun. 28, 2025     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 28, 2025   151.4            
Ending balance at Jun. 28, 2025 3,809.1 $ 1.5 $ (7.1) 2,408.7 1,469.1 (65.0) (0.1) 2.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.2            
Shares issued under stock plans 12.6     12.6        
Share-based compensation expense 18.4     18.4        
Dividends declared (15.2)       (15.2)      
Interest rate swap - cash flow hedge (1.1)             (1.1)
Pension liability adjustment 0.0              
Foreign currency translation (3.5)         (3.5)    
Net income $ 70.5       70.5      
Common stock, shares issued, ending balance (in shares) at Sep. 27, 2025 151.8 151.8            
Treasury shares, ending balance (in shares) at Sep. 27, 2025 (0.2)   (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Sep. 27, 2025 151.6 151.6            
Ending balance at Sep. 27, 2025 $ 3,890.8 $ 1.5 $ (7.1) $ 2,439.7 $ 1,524.4 $ (68.5) $ (0.1) $ 0.9