XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.25.3

SUPPLEMENTAL BALANCE SHEET DETAILS (Tables) | 9 Months Ended
--- | ---
Sep. 28, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Schedule of Accounts Receivable | Accounts Receivable
In millions | September 28, 2025 |  | December 29, 2024
Trade accounts receivable, gross | $ | 738 |  |  | $ | 744 |
Allowance for credit losses | (9) |  |  | (9) |
Total accounts receivable, net | $ | 729 |  |  | $ | 735 |
Schedule of Inventory | Inventory
In millions | September 28, 2025 |  | December 29, 2024
Raw materials | $ | 251 |  |  | $ | 225 |
Work in process | 418 |  |  | 404 |
Finished goods | 50 |  |  | 31 |
Inventory, gross | 719 |  |  | 660 |
Inventory reserve | (129) |  |  | (113) |
Total inventory, net | $ | 590 |  |  | $ | 547 |
Schedule of Accrued Liabilities | Accrued Liabilities
In millions | September 28, 2025 |  | December 29, 2024
Contract liabilities, current portion | $ | 234 |  |  | $ | 260 |
Accrued compensation expenses (1) | 232 |  |  | 252 |
Accrued taxes payable | 84 |  |  | 101 |
Operating lease liabilities, current portion | 78 |  |  | 79 |
Other, including warranties (2) | 118 |  |  | 135 |
Total accrued liabilities | $ | 746 |  |  | $ | 827 |
_____________ (1)Includes employee separation costs related to restructuring activities. (2)See table below for changes in the reserve for product warranties.
Schedule of Changes in Reserve for Product Warranties | Changes in the reserve for product warranties were as follows:
In millions | Q3 2025 |  | Q3 2024 |  | YTD 2025 |  | YTD 2024
Balance at beginning of period | $ | 16 |  |  | $ | 17 |  |  | $ | 18 |  |  | $ | 21 |
Additions charged to cost of product revenue | 3 |  |  | 8 |  |  | 17 |  |  | 30 |
Repairs and replacements | (5) |  |  | (9) |  |  | (21) |  |  | (35) |
Balance at end of period | $ | 14 |  |  | $ | 16 |  |  | $ | 14 |  |  | $ | 16 |
Schedule Of Restructuring and Related Costs | A summary of the pre-tax restructuring charges is as follows:
In millions | Q3 2025 |  | Q3 2024 |  | YTD 2025 |  | YTD 2024 |  | Cumulative charges recorded since inception
Employee separation costs | $ | 2 |  |  | $ | 6 |  |  | $ | 41 |  |  | $ | 13 |  |  | $ | 101 |
Asset impairment charges (1) | — |  |  | — |  |  | — |  |  | 32 |  |  | 146 |
Other costs | — |  |  | — |  |  | — |  |  | 1 |  |  | 8 |
Total restructuring charges (2) | $ | 2 |  |  | $ | 6 |  |  | $ | 41 |  |  | $ | 46 |  |  | $ | 255 |
_____________ (1)For YTD 2024, primarily relates to impairment of right-of-use assets and leasehold improvements for our Foster City campus. (2)For Q3 2025, $1 million was recorded in R&D expense and $1 million in SG&A expense. For YTD 2025, $23 million was recorded in SG&A expense, $15 million in R&D expense, with remainder in cost of revenue. For Q3 2024, $5 million was recorded in SG&A expense and $1 million in R&D expense. For YTD 2024, $43 million was recorded in SG&A expense, $2 million in R&D expense, with remainder in cost of revenue. Charges for YTD 2024 primarily related to Core Illumina segment. A summary of restructuring liability activity during YTD 2025 is as follows:
In millions | Employee Separation Costs (1) |  |  |  | Other Costs |  | Total
Amount recorded in accrued liabilities as of December 29, 2024 | $ | 2 |  |  |  |  | $ | 2 |  |  | $ | 4 |
Additional expense recorded | 41 |  |  |  |  | — |  |  | 41 |
Cash payments | (39) |  |  |  |  | (2) |  |  | (41) |
Adjustments to accrual | — |  |  |  |  | — |  |  | — |
Amount recorded in accrued liabilities as of September 28, 2025 | $ | 4 |  |  |  |  | $ | — |  |  | $ | 4 |
_____________ (1)It is expected that substantially all of the employee separation costs will be paid by the end of Q4 2025.

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in the guarantor's aggregate product warranty liability, including the beginning balance of the aggregate product warranty liability, the aggregate reductions in that liability for payments made (in cash or in kind) under the warranty, the aggregate changes in the liability for accruals related to product warranties issued during the reporting period, the aggregate changes in the liability for accruals related to preexisting warranties (including adjustments related to changes in estimates), and the ending balance of the aggregate product warranty liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-8 + Details
Name: | us-gaap_ScheduleOfProductWarrantyLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of costs incurred for restructuring including, but not limited to, exit and disposal activities, remediation, implementation, integration, asset impairment, and charges against earnings from the write-down of assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.P.3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479823/420-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.P.4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482017/420-10-50-1 + Details
Name: | us-gaap_ScheduleOfRestructuringAndRelatedCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration