XML 77 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Equity - Common Stock Warrants (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Oct. 08, 2021
USD ($)
shares
Jun. 14, 2021
$ / shares
shares
Mar. 31, 2017
$ / shares
shares
Mar. 31, 2022
USD ($)
shares
Mar. 31, 2021
USD ($)
shares
Mar. 31, 2020
USD ($)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock warrants (in shares) | shares       766,000 250,000  
Stock based compensation expense       $ 31,442 $ 7,252 $ 2,353
Unamortized compensation expense, weighted average period of recognition       3 years 14 days    
Contract With U S News World Report L P            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock warrants (in shares) | shares     250,000      
Exercise price called by warrants (in dollars per share) | $ / shares     $ 0.72      
Warrants and rights outstanding, vesting period     5 years      
Warrants and rights outstanding, term     10 years      
U S News Warrant            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock warrants (in shares) | shares 516,000 1,200,000        
Exercise price called by warrants (in dollars per share) | $ / shares   $ 12.56        
Warrants and rights outstanding, vesting period 6 years 5 months 23 days 6 years        
Warrants and rights outstanding, term 10 years          
Warrants and rights outstanding $ 34,700          
Stock based compensation expense       $ 2,600    
Unamortized compensation expense excluding option       $ 32,100    
Unamortized compensation expense, weighted average period of recognition       6 years    
U S News Warrant | Measurement Input, Share Price            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Warrant, measurement input 76.50          
U S News Warrant | Measurement Input, Price Volatility            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Warrant, measurement input 0.469          
U S News Warrant | Measurement Input, Risk Free Interest Rate            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Warrant, measurement input 0.0161          
U S News Warrant | Measurement Input, Expected Term            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Warrants and rights outstanding, term 10 years          
U S News Warrant | Measurement Input, Expected Dividend Rate            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Warrant, measurement input 0