XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2
Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 27, 2022
shares
May 12, 2022
USD ($)
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
Year
$ / shares
shares
Jun. 30, 2021
$ / shares
shares
Jun. 30, 2022
USD ($)
equity_incentive_plan
$ / shares
shares
Jun. 30, 2021
USD ($)
$ / shares
shares
Mar. 31, 2018
shares
Mar. 31, 2022
$ / shares
shares
Mar. 31, 2017
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Preferred stock, authorized (in shares)         100,000,000 100,000,000 100,000,000   100,000,000  
Preferred stock, par value (in dollars per share) | $ / shares         $ 0.001 $ 0.001 $ 0.001   $ 0.001  
Preferred stock, issued (in shares)           0     0  
Preferred stock, outstanding (in shares)           0     0  
Common stock, authorized (in shares)           1,500,000,000     1,500,000,000  
Common stock, par value (in dollars per share) | $ / shares           $ 0.001     $ 0.001  
Conversion of stock, conversion ratio         1          
Common stock, outstanding (in shares)           193,336,000     192,398,000  
Stock repurchase program, authorized amount | $   $ 70,000                
Stock repurchase program, period in force   12 months                
Repurchase and retirement of common stock (in shares)           273,746        
Repurchase and retirement of common stock | $           $ 8,874 $ 2,698      
Stock repurchase program, remaining authorized repurchase amount | $           $ 61,100        
Number of shares called by warrants           641,000     766,000  
Stock based compensation expense | $           $ 9,506 5,127      
Number of equity incentive plans | equity_incentive_plan           3        
Options outstanding in period (in shares)           25,655,000     26,983,000  
Aggregate intrinsic value of options | $           $ 36,700 $ 80,400      
Unamortized compensation expense, option | $           $ 50,200        
Weighted-average grant-date fair value of options granted (in dollars per share) | $ / shares             $ 10.73      
Share-based Payment Arrangement, Option                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Unamortized compensation expense, weighted average period of recognition           3 years 3 months        
Award vesting period           4 years        
Expiration period from the date of grant           10 years        
Restricted Stock Units (RSUs)                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Unamortized compensation expense excluding option | $           $ 37,500        
Unamortized compensation expense, weighted average period of recognition           3 years 6 months 21 days        
Award vesting period           4 years        
Total fair value of non-option instrument | $           $ 400 $ 0      
2021 Plan                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of additional shares authorized 9,619,921                  
ESPP                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of additional shares authorized 1,923,984                  
Approved by Board of Directors, Outside of Plans                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Options granted in period (in shares)               4,682,582    
Options exercised (in shares)           2,011,252        
Options outstanding in period (in shares)           2,671,330     2,671,000  
Contract With U.S. News & World Report, L.P.                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares called by warrants                   250,000
Exercise price called by warrants (in dollars per share) | $ / shares                   $ 0.72
Warrant outstanding, term                   10 years
Warrants exercised in period (in shares)           125,000        
Warrants exercised in period , intrinsic value | $           $ 4,000        
Warrant outstanding (in shares)           125,000        
U.S. News Warrant                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares called by warrants       516,000            
Exercise price called by warrants (in dollars per share) | $ / shares       $ 12.56            
Warrant outstanding, term       10 years            
Warrants outstanding, vesting period       6 years 5 months 23 days            
Fair value of warrant | $       $ 34,700            
Stock based compensation expense | $           $ 1,300        
Unamortized compensation expense excluding option | $           $ 30,800        
Unamortized compensation expense, weighted average period of recognition           5 years 9 months        
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrants outstanding, vesting period       6 years            
U.S. News Warrant | Measurement Input, Share Price                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrant, measurement input | $ / shares       76.50            
U.S. News Warrant | Measurement Input, Price Volatility                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrant, measurement input       0.469            
U.S. News Warrant | Measurement Input, Risk Free Interest Rate                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrant, measurement input       0.0161            
U.S. News Warrant | Measurement Input, Expected Term                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrant, measurement input | Year       10            
U.S. News Warrant | Measurement Input, Expected Dividend Rate                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Warrant, measurement input       0            
Class A and Class B Common Stock                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Conversion of stock (in shares)     85,523,836              
Common Class A                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Common stock, authorized (in shares)     1,000,000,000              
Common stock, par value (in dollars per share) | $ / shares     $ 0.001              
Common stock, number of votes per share | vote     1              
Common stock, outstanding (in shares)           110,339,295        
Common Class B                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Common stock, authorized (in shares)     500,000,000              
Common stock, par value (in dollars per share) | $ / shares     $ 0.001              
Common stock, number of votes per share | vote     10              
Conversion of stock, conversion ratio     1              
Common stock, outstanding (in shares)           82,996,626