XML 69 R57.htm IDEA: XBRL DOCUMENT v3.23.2
Equity - Narrative (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 5 Months Ended 8 Months Ended 12 Months Ended
Jun. 01, 2023
USD ($)
Oct. 28, 2022
USD ($)
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
$ / shares
Year
shares
Jun. 30, 2023
USD ($)
equity_incentive_plan
$ / shares
shares
Jun. 30, 2022
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
equity_incentive_plan
$ / shares
shares
Mar. 31, 2018
shares
Mar. 31, 2023
$ / shares
shares
May 12, 2022
USD ($)
Jun. 30, 2021
$ / shares
shares
Mar. 31, 2017
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Preferred stock, authorized (in shares)         100,000,000     100,000,000   100,000,000   100,000,000  
Preferred stock, par value (in dollars per share) | $ / shares         $ 0.001     $ 0.001   $ 0.001   $ 0.001  
Preferred stock, issued (in shares)         0     0   0      
Preferred stock, outstanding (in shares)         0     0   0      
Common stock, authorized (in shares)         1,500,000,000     1,500,000,000   1,500,000,000      
Common stock, par value (in dollars per share) | $ / shares         $ 0.001     $ 0.001   $ 0.001      
Common stock, outstanding (in shares)         194,649,000     194,649,000   193,941,000      
Stock repurchase program, authorized amount | $ $ 200,000 $ 70,000                 $ 70,000    
Stock repurchase program, period in force 24 months 12 months                      
Repurchase and retirement of common stock (in shares)             2,150,982 1,187,221          
Repurchase and retirement of common stock | $         $ 21,105 $ 8,874 $ 70,000 $ 37,100          
Stock repurchase program, remaining authorized repurchase amount | $         $ 232,900     $ 232,900          
Number of shares called by warrants         641,000     641,000          
Stock based compensation expense | $         $ 14,001 9,506              
Number of equity incentive plans | equity_incentive_plan         3     3          
Options outstanding in period (in shares)         21,022,000     21,022,000   22,407,000      
Aggregate intrinsic value of options | $         $ 38,500 36,700              
Unamortized compensation expense, option | $         $ 33,200     $ 33,200          
Stock options                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Unamortized compensation expense, weighted average period of recognition         2 years 9 months 25 days                
Award vesting period         4 years                
Expiration period from the date of grant         10 years                
Restricted Stock Units (RSUs)                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Unamortized compensation expense excluding option | $         $ 64,700     64,700          
Unamortized compensation expense, weighted average period of recognition         3 years 14 days                
Award vesting period         4 years                
Total fair value of non-option instrument | $         $ 6,100 $ 400              
Vested (in shares)         180,000                
Performance-Based Restricted Stock Units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Unamortized compensation expense excluding option | $         $ 3,400     $ 3,400          
Unamortized compensation expense, weighted average period of recognition         1 year 4 months 6 days                
Vested (in shares)         0 0              
Approved by Board of Directors, Outside of Plans                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Options granted in period (in shares)                 4,682,582        
Options exercised (in shares)         2,027,917     2,027,917          
Options outstanding in period (in shares)         2,654,665     2,654,665          
Contract With U.S. News & World Report, L.P.                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of shares called by warrants                         250,000
Exercise price called by warrants (in dollars per share) | $ / shares                         $ 0.72
Warrant outstanding, term                         10 years
Warrants exercised in period (in shares)         0 125,000              
Warrants exercised in period , intrinsic value | $           $ 4,000              
Warrant outstanding (in shares)         125,000     125,000          
U.S. News Warrant                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of shares called by warrants       516,000                  
Exercise price called by warrants (in dollars per share) | $ / shares       $ 12.56                  
Warrant outstanding, term       10 years                  
Warrants outstanding, vesting period       6 years 5 months 23 days                  
Fair value of warrant | $       $ 34,700                  
Stock based compensation expense | $         $ 1,300 $ 1,300              
Unamortized compensation expense excluding option | $         $ 25,500     $ 25,500          
Unamortized compensation expense, weighted average period of recognition         4 years 9 months                
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrants outstanding, vesting period       6 years                  
U.S. News Warrant | Measurement Input, Share Price                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrant, measurement input | $ / shares       76.50                  
U.S. News Warrant | Measurement Input, Price Volatility                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrant, measurement input       0.469                  
U.S. News Warrant | Measurement Input, Risk Free Interest Rate                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrant, measurement input       0.0161                  
U.S. News Warrant | Measurement Input, Expected Term                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrant, measurement input | Year       10                  
U.S. News Warrant | Measurement Input, Expected Dividend Rate                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Warrant, measurement input       0                  
Class A and Class B Common Stock                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Conversion of stock (in shares)     85,523,836                    
Common Class A                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Common stock, authorized (in shares)     1,000,000,000                    
Common stock, par value (in dollars per share) | $ / shares     $ 0.001                    
Common stock, number of votes per share | vote     1                    
Common stock, outstanding (in shares)         122,883,970     122,883,970          
Common Class B                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Common stock, authorized (in shares)     500,000,000                    
Common stock, par value (in dollars per share) | $ / shares     $ 0.001                    
Common stock, number of votes per share | vote     10                    
Conversion of stock, conversion ratio     1                    
Common stock, outstanding (in shares)         71,764,612     71,764,612