XML 86 R71.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 5 Months Ended 12 Months Ended 18 Months Ended
Aug. 15, 2024
shares
Oct. 26, 2023
USD ($)
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
Mar. 31, 2018
shares
Oct. 31, 2023
shares
Jun. 01, 2023
USD ($)
Oct. 28, 2022
USD ($)
May 12, 2022
USD ($)
Mar. 31, 2017
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Preferred stock, authorized (in shares)         100,000,000 100,000,000 100,000,000 100,000,000              
Preferred stock, par value (in dollars per share) | $ / shares         $ 0.001 $ 0.001 $ 0.001 $ 0.001              
Preferred stock, outstanding (in shares)           0 0 0              
Preferred stock, issued (in shares)           0 0 0              
Common stock, authorized (in shares)           1,500,000,000 1,500,000,000 1,500,000,000              
Common stock, par value (in dollars per share) | $ / shares           $ 0.001 $ 0.001 $ 0.001              
Conversion of stock conversion ratio         1                    
Common stock, outstanding (in shares)           186,562,000 186,562,000 193,941,000              
Stock repurchase program, authorized amount | $   $ 70,000                   $ 340,000 $ 340,000 $ 340,000  
Repurchase and retirement of common stock (in shares)           1,119,014         13,790,535        
Stock repurchase program, period in force   12 months                          
Repurchase and retirement of common stock | $           $ 29,700 $ 285,460 $ 86,072 $ 2,698            
Stock repurchase program, remaining authorized repurchase amount | $           $ 40,300 40,300                
Excise tax incurred | $             $ 1,500                
Common stock warrants (in shares)           516,000 516,000                
Stock based compensation expense | $             $ 51,076 $ 47,834 31,442            
Unamortized compensation expense, weighted average period of recognition             2 years 6 months 18 days                
Options outstanding (in shares)           17,480,000 17,480,000 22,407,000              
Aggregate intrinsic value of options | $             $ 99,500 $ 118,400 $ 521,600            
Weighted-average grant-date fair value of options granted (in dollars per share) | $ / shares                 $ 10.73            
Unamortized compensation expense, option | $           $ 22,400 $ 22,400                
Stock options                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Award vesting period             4 years                
Expiration period from the date of grant             10 years                
Restricted Stock Units (RSUs)                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Unamortized compensation expense excluding option | $           64,300 $ 64,300                
Unamortized compensation expense, weighted average period of recognition             2 years 8 months 15 days                
Award vesting period             4 years                
Total fair value of vested equity instruments | $             $ 19,900 $ 11,400 $ 2,500            
Granted (in shares)             1,300,000                
Vested (in shares)             701,000                
Performance-Based Restricted Stock Units                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Unamortized compensation expense excluding option | $           $ 2,300 $ 2,300                
Granted (in shares)             373,494                
Performance-Based Restricted Stock Units | Forecast                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Vested (in shares) 65,544                            
2021 Plan                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Maximum annual increase of shares reserved for future issuance as a percentage of common stock outstanding         5.00%                    
2021 ESPP                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Maximum annual increase of shares reserved for future issuance as a percentage of common stock outstanding           1.00% 1.00%                
Maximum annual increase of shares reserved for future issuance (in shares)           6,750,000 6,750,000                
Options outstanding outside the Plans                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Options granted (in shares)                   4,682,582          
Options exercised (in shares)           2,044,582 2,044,582                
Options outstanding (in shares)           2,638,000 2,638,000                
Contract With U.S. News & World Report, L.P.                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Common stock warrants (in shares)                             250,000
Exercise price called by warrants (in dollars per share) | $ / shares                             $ 0.72
Warrants exercised in period (in shares)             125,000 125,000              
Warrants exercised in period , intrinsic value | $             $ 2,700 $ 4,000              
U.S. News Warrant                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Common stock warrants (in shares)       516,000                      
Exercise price called by warrants (in dollars per share) | $ / shares       $ 12.56                      
Warrants and rights outstanding, term       10 years                      
Warrants and rights outstanding, vesting period       6 years 5 months 23 days                      
Warrants and rights outstanding | $       $ 34,700                      
Stock based compensation expense | $             5,400 $ 5,400 $ 2,600            
Unamortized compensation expense excluding option | $           $ 21,300 $ 21,300                
Unamortized compensation expense, weighted average period of recognition             4 years                
U.S. News Warrant | Measurement Input, Share Price                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrant, measurement input       76.50                      
U.S. News Warrant | Measurement Input, Price Volatility                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrant, measurement input       0.469                      
U.S. News Warrant | Measurement Input, Risk Free Interest Rate                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrant, measurement input       0.0161                      
U.S. News Warrant | Measurement Input, Expected Term                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrants and rights outstanding, term       10 years                      
U.S. News Warrant | Measurement Input, Expected Dividend Rate                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrant, measurement input       0                      
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Warrants and rights outstanding, vesting period       6 years                      
Common Class A                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Common stock, authorized (in shares)     1,000,000,000                        
Common stock, par value (in dollars per share) | $ / shares     $ 0.001                        
Common stock, number of votes per share | vote     1                        
Common stock, outstanding (in shares)           124,097,865 124,097,865                
Common Class B                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Common stock, authorized (in shares)     500,000,000                        
Common stock, par value (in dollars per share) | $ / shares     $ 0.001                        
Common stock, number of votes per share | vote     10                        
Conversion of stock conversion ratio     1                        
Common stock, outstanding (in shares)           62,463,784 62,463,784                
Common Stock                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Conversion of stock (in shares)     85,523,836