XML 65 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended 18 Months Ended 24 Months Ended
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
plan
class
$ / shares
shares
Jun. 30, 2024
USD ($)
plan
class
$ / shares
shares
Jun. 30, 2023
USD ($)
Mar. 31, 2018
shares
Jun. 30, 2024
USD ($)
plan
class
$ / shares
shares
Apr. 30, 2024
shares
May 01, 2024
USD ($)
Mar. 31, 2024
$ / shares
shares
Oct. 26, 2023
USD ($)
Jun. 01, 2023
USD ($)
Oct. 28, 2022
USD ($)
May 12, 2022
USD ($)
Jun. 30, 2021
$ / shares
shares
Mar. 31, 2017
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Preferred stock, authorized (in shares)     100,000,000 100,000,000     100,000,000     100,000,000         100,000,000  
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.001 $ 0.001     $ 0.001     $ 0.001         $ 0.001  
Preferred stock, outstanding (in shares)     0 0     0     0            
Preferred stock, issued (in shares)     0 0     0     0            
Number of classes of common stock | class     2 2     2                  
Common stock, authorized (in shares)     1,500,000,000 1,500,000,000     1,500,000,000     1,500,000,000            
Common stock, par value (in dollars per share) | $ / shares     $ 0.001 $ 0.001     $ 0.001     $ 0.001            
Common stock, outstanding (in shares)     185,704,000 185,704,000     185,704,000     186,562,000            
Stock repurchase program, authorized amount | $                 $ 500,000   $ 410,000 $ 410,000 $ 410,000 $ 410,000    
Repurchase and retirement of common stock (in shares)     281,570         16,480,514                
Repurchase and retirement of common stock | $     $ 7,900 $ 48,436 $ 21,105                      
Stock repurchase program, remaining authorized repurchase amount | $     $ 492,100 $ 492,100     $ 492,100                  
Repurchase and retirement of common stock, excise taxes | $             $ 1,700                  
Number of shares called by warrants (in shares)     516,000 516,000     516,000                  
Stock based compensation expense | $       $ 17,090 14,001                      
Number of equity incentive plans | plan     3 3     3                  
Options outstanding in period (in shares)     16,655,000 16,655,000     16,655,000     17,480,000            
Aggregate intrinsic value of options | $       $ 18,800 38,500                      
Unamortized compensation expense, option | $     $ 19,100 $ 19,100     $ 19,100                  
Stock options                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Unamortized compensation expense, weighted average period of recognition       2 years 5 months 12 days                        
Award vesting period       4 years                        
Expiration period from the date of grant       10 years                        
Restricted Stock Units (RSUs)                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Unamortized stock-based compensation expense excluding option | $     $ 95,300 $ 95,300     $ 95,300                  
Unamortized compensation expense, weighted average period of recognition       2 years 6 months 29 days                        
Total fair value of non-option instrument | $       $ 7,400 $ 6,100                      
Other than options granted in period (in shares)       1,847,000                        
Outstanding unvested (in shares)     3,589,000 3,589,000     3,589,000     2,093,000            
Vested (in shares)       312,000                        
Restricted Stock Units (RSUs) | Minimum                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Award vesting period       3 years                        
Restricted Stock Units (RSUs) | Maximum                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Award vesting period       4 years                        
Performance-Based Restricted Stock Units                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Other than options granted in period (in shares)       0                        
Outstanding unvested (in shares)     65,559 65,559     65,559                  
Vested (in shares)       1,095                        
Unamortized compensation expense, option, non option | $     $ 2,200 $ 2,200     $ 2,200                  
Approved by Board of Directors, Outside of Plans                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Options granted in period (in shares)           4,682,582                    
Options exercised (in shares)     2,044,582 2,044,582     2,044,582                  
Options outstanding in period (in shares)     2,638,000 2,638,000     2,638,000                  
Contract With U.S. News & World Report, L.P.                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Number of shares called by warrants (in shares)                               250,000
Exercise price called by warrants (in dollars per share) | $ / shares                               $ 0.72
Warrants exercised in period , intrinsic value | $       $ 6,700                        
U.S. News Warrant                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Number of shares called by warrants (in shares)   516,000                            
Exercise price called by warrants (in dollars per share) | $ / shares   $ 12.56                            
Warrant outstanding, term   10 years                            
Warrants outstanding, vesting period   6 years 5 months 23 days                            
Fair value of warrant | $   $ 34,700                            
Stock based compensation expense | $       1,300                        
Unamortized stock-based compensation expense excluding option | $     $ 20,100 $ 20,100     $ 20,100                  
Unamortized compensation expense, weighted average period of recognition       3 years 9 months                        
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Warrants outstanding, vesting period   6 years                            
Common Class A                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock, authorized (in shares) 1,000,000,000                              
Common stock, par value (in dollars per share) | $ / shares $ 0.001                              
Common stock, number of votes per share | vote 1                              
Common stock, outstanding (in shares)     125,207,608 125,207,608     125,207,608                  
Common Class B                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock, authorized (in shares) 500,000,000                              
Common stock, par value (in dollars per share) | $ / shares $ 0.001                              
Common stock, number of votes per share | vote 10                              
Conversion of stock, conversion ratio 1                              
Common stock, outstanding (in shares)     60,496,570 60,496,570     60,496,570                  
Common Stock                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Conversion of stock (in shares) 85,523,836