XML 80 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended 24 Months Ended
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
plan
$ / shares
shares
Mar. 31, 2025
USD ($)
plan
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
Mar. 31, 2018
shares
Apr. 30, 2024
shares
May 01, 2024
USD ($)
Apr. 01, 2024
shares
Oct. 26, 2023
USD ($)
Jun. 01, 2023
USD ($)
Oct. 28, 2022
USD ($)
May 12, 2022
USD ($)
Jun. 30, 2021
$ / shares
shares
Mar. 31, 2017
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Preferred stock, authorized (in shares)     100,000,000 100,000,000 100,000,000                   100,000,000  
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.001 $ 0.001 $ 0.001                   $ 0.001  
Preferred stock, outstanding (in shares)     0 0 0                      
Preferred stock, issued (in shares)     0 0 0                      
Common stock, authorized (in shares)     1,500,000,000 1,500,000,000 1,500,000,000                      
Common stock, par value (in dollars per share) | $ / shares     $ 0.001 $ 0.001 $ 0.001                      
Common stock, outstanding (in shares)     188,875,000 188,875,000 186,562,000                      
Stock repurchase program, authorized amount | $                 $ 500,000   $ 410,000 $ 410,000 $ 410,000 $ 410,000    
Repurchase and retirement of common stock (in shares)     1,875,226         16,480,514                
Repurchase and retirement of common stock | $     $ 76,000 $ 116,288 $ 285,460 $ 86,072                    
Stock repurchase program, remaining authorized repurchase amount | $     $ 424,000 424,000                        
Excise tax incurred | $       $ 0 1,500                      
Common stock warrants (in shares)     280,000 280,000                        
Stock based compensation expense | $       $ 72,386 $ 51,076 47,834                    
Unamortized compensation expense, weighted average period of recognition       2 years 21 days                        
Number of equity incentive plans | plan     3 3                        
Options outstanding (in shares)     13,013,000 13,013,000 17,480,000                      
Aggregate intrinsic value of options | $       $ 193,900 $ 99,500 118,400                    
Unamortized compensation expense, option | $     $ 10,500 $ 10,500                        
Stock options                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Award vesting period       4 years                        
Expiration period from the date of grant       10 years                        
Restricted Stock Units (RSUs)                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Unamortized compensation expense excluding option | $     $ 96,300 $ 96,300                        
Unamortized compensation expense, weighted average period of recognition       2 years 29 days                        
Total fair value of vested equity instruments | $       $ 73,500 $ 19,900 11,400                    
Unvested (in shares)     3,347,000 3,347,000 2,093,000                      
Granted (in shares)       3,049,000                        
Vested (in shares)       1,554,000                        
Forfeited (in shares)       241,000                        
Restricted Stock Units (RSUs) | Minimum                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Award vesting period       3 years                        
Restricted Stock Units (RSUs) | Maximum                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Award vesting period       4 years                        
Performance-Based Restricted Stock Units                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Unamortized compensation expense excluding option | $     $ 10,000 $ 10,000                        
Maximum percentage earned of shares originally granted     200.00% 200.00%                        
Percentage achievement threshold for additional shares     100.00% 100.00%                        
Unvested (in shares)     480,030 480,030           425,732            
Granted (in shares)       178,596                        
Vested (in shares)       66,654                        
Forfeited (in shares)       57,644                        
Performance-Based Restricted Stock Units, Granted                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Unvested (in shares)     250,252 250,252                        
2021 Plan                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Maximum annual increase of shares reserved for future issuance as a percentage of common stock outstanding                             5.00%  
2021 ESPP                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Maximum annual increase of shares reserved for future issuance as a percentage of common stock outstanding     1.00% 1.00%                        
Maximum annual increase of shares reserved for future issuance (in shares)     6,750,000 6,750,000                        
Options outstanding outside the Plans                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Options granted (in shares)             4,682,582                  
Options exercised (in shares)     2,114,582 2,114,582                        
Options outstanding (in shares)     2,568,000 2,568,000                        
Contract With U.S. News & World Report, L.P.                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock warrants (in shares)                               250,000
Exercise price called by warrants (in dollars per share) | $ / shares                               $ 0.72
Warrants exercised in period , intrinsic value | $       $ 6,700                        
U.S. News Warrant                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock warrants (in shares)   516,000                            
Exercise price called by warrants (in dollars per share) | $ / shares   $ 12.56                            
Warrants exercised in period , intrinsic value | $       5,100                        
Warrants and rights outstanding, term   10 years                            
Warrants and rights outstanding, vesting period   6 years 5 months 23 days                            
Warrants and rights outstanding | $   $ 34,700                            
Stock based compensation expense | $       $ 5,400 $ 5,400 $ 5,400                    
Shares exercised under warrant (in shares)       236,500                        
Outstanding shares under warrant (in shares)     279,500 279,500                        
Unamortized compensation expense excluding option | $     $ 16,100 $ 16,100                        
Unamortized compensation expense, weighted average period of recognition       3 years                        
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Warrants and rights outstanding, vesting period   6 years                            
Common Class A                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock, authorized (in shares) 1,000,000,000                              
Common stock, par value (in dollars per share) | $ / shares $ 0.001                              
Common stock, number of votes per share | vote 1                              
Common stock, outstanding (in shares)     137,776,802 137,776,802                        
Common Class B                                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                
Common stock, authorized (in shares) 500,000,000                              
Common stock, par value (in dollars per share) | $ / shares $ 0.001                              
Common stock, number of votes per share | vote 10                              
Conversion of stock conversion ratio 1                              
Common stock, outstanding (in shares)     51,098,499 51,098,499