XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended 14 Months Ended 24 Months Ended
Jun. 08, 2021
vote
$ / shares
shares
Oct. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
class
plan
$ / shares
shares
Jun. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2018
shares
Jun. 30, 2025
USD ($)
class
plan
$ / shares
shares
Apr. 30, 2024
shares
May 01, 2024
USD ($)
Oct. 26, 2023
USD ($)
Jun. 01, 2023
USD ($)
Oct. 28, 2022
USD ($)
May 12, 2022
USD ($)
Jun. 30, 2021
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Preferred stock, authorized (in shares)     100,000,000   100,000,000   100,000,000             100,000,000
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.001   $ 0.001   $ 0.001             $ 0.001
Preferred stock, outstanding (in shares)     0   0   0              
Preferred stock, issued (in shares)     0   0   0              
Number of classes of common stock | class     2       2              
Common stock, authorized (in shares)     1,500,000,000   1,500,000,000   1,500,000,000              
Common stock, par value (in dollars per share) | $ / shares     $ 0.001   $ 0.001   $ 0.001              
Common stock, outstanding (in shares)     187,453,000   188,875,000   187,453,000              
Stock repurchase program, authorized amount | $                 $ 500,000 $ 410,000 $ 410,000 $ 410,000 $ 410,000  
Repurchase and retirement of common stock (in shares)             4,141,229 16,480,514            
Repurchase and retirement of common stock | $     $ 123,101 $ 48,436     $ 198,300              
Stock repurchase program, remaining authorized repurchase amount | $     301,700       $ 301,700              
Accrued excise taxes | $     $ 700   $ 0                  
Number of shares called by warrants (in shares)     251,000       251,000              
Stock based compensation expense | $     $ 21,865 17,090                    
Number of equity incentive plans | plan     3       3              
Options outstanding in period (in shares)     12,467,000   13,013,000   12,467,000              
Aggregate intrinsic value of options | $     $ 23,700 18,800                    
Unamortized compensation expense, option | $     $ 8,700       $ 8,700              
Stock options                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Unamortized compensation expense, weighted average period of recognition     1 year 10 months 9 days                      
Award vesting period (in years)     4 years                      
Expiration period from the date of grant (in years)     10 years                      
Restricted Stock Units (RSUs)                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Unamortized stock-based compensation expense excluding option | $     $ 121,100       $ 121,100              
Unamortized compensation expense, weighted average period of recognition     2 years 14 days                      
Total fair value of non-option instrument | $     $ 26,500 7,400                    
Other than options granted in period (in shares)     811,000                      
Forfeited (in shares)     159,000                      
Outstanding unvested (in shares)     3,545,000   3,347,000   3,545,000              
Vested (in shares)     454,000                      
Restricted Stock Units (RSUs) | Minimum                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting period (in years)     3 years                      
Restricted Stock Units (RSUs) | Maximum                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting period (in years)     4 years                      
Performance-Based Restricted Stock Units                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Other than options granted in period (in shares)     618,009                      
Maximum percentage earned of shares originally granted (percent)     200.00%       200.00%              
Achievement Threshold For Additional Shares, Percent     100.00%       100.00%              
Forfeited (in shares)     61,578                      
Outstanding unvested (in shares)     947,333   480,030   947,333              
Vested (in shares)     89,128                      
Outstanding unvested (in shares)     799,049                      
Unamortized compensation expense, option, non option | $     $ 28,100       $ 28,100              
Approved by Board of Directors, Outside of Plans                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Options granted in period (in shares)           4,682,582                
Options exercised (in shares)     2,114,582       2,114,582              
Options outstanding in period (in shares)     2,568,000       2,568,000              
U.S. News Warrant                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Number of shares called by warrants (in shares)   516,000                        
Exercise price called by warrants (in dollars per share) | $ / shares   $ 12.56                        
Warrants exercised in period , intrinsic value | $     $ 1,300                      
Warrant outstanding, (in years)   10 years                        
Warrants outstanding, vesting period (in years)   6 years 5 months 23 days                        
Fair value of warrant | $   $ 34,700                        
Stock based compensation expense | $     $ 1,300 $ 1,300                    
Shares exercised under warrant (in shares)     28,667                      
Outstanding shares under warrant (in shares)     250,833   279,500   250,833              
Unamortized stock-based compensation expense excluding option | $     $ 14,800       $ 14,800              
Unamortized compensation expense, weighted average period of recognition     2 years 9 months                      
U.S. News Warrant | Share-Based Payment Arrangement, Subsequent to Tranche One                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Warrants outstanding, vesting period (in years)   6 years                        
Common Class A                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Common stock, authorized (in shares) 1,000,000,000                          
Common stock, par value (in dollars per share) | $ / shares $ 0.001                          
Common stock, number of votes per share | vote 1                          
Common stock, outstanding (in shares)     136,533,274       136,533,274              
Common Class B                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Common stock, authorized (in shares) 500,000,000                          
Common stock, par value (in dollars per share) | $ / shares $ 0.001                          
Common stock, number of votes per share | vote 10                          
Conversion of stock, conversion ratio 1                          
Common stock, outstanding (in shares)     50,919,611       50,919,611