XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-Based Awards, Purchase Plans and Compensation Cost (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Options on Common Shares Granted and Outstanding
Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
 Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 29, 201812,270 $24.67 7,312 $20.17 
Granted1,781 46.36 
Exercised(1,886)17.64 
Canceled(53)33.13 
Outstanding, December 27, 201912,112 28.91 8,231 23.75 
Granted1,400 55.26 
Exercised(3,238)20.81 
Canceled(66)41.24 
Outstanding, December 25, 202010,208 35.02 6,553 28.02 
Granted843 72.22 
Exercised(1,309)24.91 
Canceled(167)55.59 
Outstanding, December 31, 20219,575 $39.31 7,296 $33.75 
Options Outstanding and Exercisable
The following table summarizes information for options outstanding and exercisable at December 31, 2021 (in thousands, except exercise prices and contractual term amounts):
Options OutstandingOptions Exercisable
Range of  
Prices
Options
Outstanding
Weighted Average
Remaining
Contractual Term
in Years
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
$10 - $303,474 3.2$24.23 3,474 $24.23 
$30 - $452,401 5.736.78 2,168 35.99 
$45 - $602,905 7.650.44 1,619 50.35 
$60 - $75795 9.272.23 35 71.92 
$10 - $759,575 5.7$39.31 7,296 $33.75 
Cash Proceeds Received and Tax Benefit from Share-based Payment Awards [Table Text Block]
Information related to options exercised follows (in thousands):
202120202019
Cash received$32,610 $66,625 $32,749 
Aggregate intrinsic value65,319 120,395 57,419 
Tax benefit realized13,329 25,000 12,000 
Share Based Payment Award Stock Options Authorized Shares authorized for issuance under the stock option and purchase plans are shown below (in thousands):
Total Shares
Authorized
Available for Future Issuance as of December 31, 2021
Stock Incentive Plan (2019)10,000 7,149 
Employee Stock Purchase Plan (2006)21,000 12,080 
Total31,000 19,229 
Share-based compensation cost The Company recognized share-based compensation cost as follows (in thousands):
202120202019
Share-based compensation$24,931 $25,153 $26,669 
Tax benefit1,705 1,700 2,100 
Share-based compensation, net of tax$23,226 $23,453 $24,569 
Options - Valuation Assumptions
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
202120202019
Expected life in years7.57.56.8
Interest rate0.9 %1.4 %2.3 %
Volatility25.2 %22.0 %24.0 %
Dividend yield1.0 %1.3 %1.4 %
Weighted average fair value per share$17.87 $12.18 $11.31 
Employee Stock Purchase Plan - Valuation Assumptions The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
202120202019
Expected life in years1.01.01.0
Interest rate0.1 %1.5 %2.6 %
Volatility40.1 %21.9 %22.7 %
Dividend yield1.1 %1.4 %1.4 %
Weighted average fair value per share$21.50 $11.55 $11.36