XML 55 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Retirement Benefits (Tables) | 12 Months Ended
--- | ---
Dec. 27, 2024
Retirement Benefits [Abstract] |
Plan assets by category and fair value measurement level | Assets of all plans by category and fair value measurement level were as follows (in thousands):
| Level |  | December 27, 2024 |  | December 29, 2023
Cash and cash equivalents | 1 |  | $ | 115 |  |  | $ | 1,425 |
Insurance contract | 3 |  | 32,466 |  |  | 36,151 |
Investments categorized in fair value hierarchy |  |  | 32,581 |  |  | 37,576 |
Equity |  |  |  |  |
U.S. Large Cap | N/A |  | 64,645 |  |  | 40,726 |
International | N/A |  | 16,444 |  |  | 17,554 |
Total equity |  |  | 81,089 |  |  | 58,280 |
Fixed income | N/A |  | 64,331 |  |  | 49,595 |
Real estate and other | N/A |  | 4,545 |  |  | 15,400 |
Investments measured at net asset value |  |  | 149,965 |  |  | 123,275 |
Total |  |  | $ | 182,546 |  |  | $ | 160,851 |
Level 3 plan assets activity | The following table is a reconciliation of pension assets measured at fair value using level 3 inputs (in thousands):
| 2024 |  | 2023
Balance, beginning of year | $ | 36,151 |  |  | $ | 32,163 |
Purchases | 2,331 |  |  | 2,593 |
Redemptions | (4,133) |  |  | (2,833) |
Unrealized (losses) gains | (1,883) |  |  | 4,228 |
Balance, end of year | $ | 32,466 |  |  | $ | 36,151 |
Funded status of plans | The following provides a reconciliation of the changes in the plans’ benefit obligations and fair value of assets over the periods ending December 27, 2024 and December 29, 2023, and a statement of the funded status as of the same dates (in thousands):
| Pension Benefits |  | Postretirement Medical Benefits
| 2024 |  | 2023 |  | 2024 |  | 2023
Change in benefit obligation |  |  |  |  |  |  |
Obligation, beginning of year | $ | 213,575 |  |  | $ | 315,807 |  |  | $ | 22,654 |  |  | $ | 22,930 |
Service cost | 5,097 |  |  | 5,729 |  |  | 344 |  |  | 348 |
Interest cost | 9,194 |  |  | 16,535 |  |  | 1,148 |  |  | 1,165 |
Actuarial (gain) loss | (19,973) |  |  | 32,763 |  |  | (2,153) |  |  | (237) |
Benefit payments | (3,117) |  |  | (12,103) |  |  | (1,658) |  |  | (1,552) |
Plan amendments | (285) |  |  | (250) |  |  | — |  |  | — |
Settlements | (3,579) |  |  | (149,212) |  |  | — |  |  | — |
Exchange rate changes | (3,603) |  |  | 4,306 |  |  | — |  |  | — |
Obligation, end of year | $ | 197,309 |  |  | $ | 213,575 |  |  | $ | 20,335 |  |  | $ | 22,654 |
Change in plan assets |  |  |  |  |  |  |
Fair value, beginning of year | $ | 160,851 |  |  | $ | 281,175 |  |  | $ | — |  |  | $ | — |
Actual return on assets | 7,658 |  |  | 14,504 |  |  | — |  |  | — |
Employer contributions | 23,216 |  |  | 23,066 |  |  | 1,658 |  |  | 1,552 |
Benefit payments | (3,117) |  |  | (12,103) |  |  | (1,658) |  |  | (1,552) |
Settlements | (3,579) |  |  | (149,212) |  |  | — |  |  | — |
Exchange rate changes | (2,483) |  |  | 3,421 |  |  | — |  |  | — |
Fair value, end of year | $ | 182,546 |  |  | $ | 160,851 |  |  | $ | — |  |  | $ | — |
Unfunded status | $ | (14,763) |  |  | $ | (52,724) |  |  | $ | (20,335) |  |  | $ | (22,654) |
Amounts recognized in balance sheets |
Amounts recognized in consolidated balance sheets |  |  |  |  |  |  |
Non-current assets | $ | 37,888 |  |  | $ | 215 |  |  | $ | — |  |  | $ | — |
Current liabilities | 2,421 |  |  | 1,749 |  |  | 1,633 |  |  | 1,745 |
Non-current liabilities | 50,230 |  |  | 51,190 |  |  | 18,702 |  |  | 20,909 |
Net | $ | 14,763 |  |  | $ | 52,724 |  |  | $ | 20,335 |  |  | $ | 22,654 |
Accumulated benefit obligation in excess of plan assets | Information for plans with an accumulated benefit obligation in excess of plan assets follows (in thousands):
| 2024 |  | 2023
Projected benefit obligation | $ | 85,117 |  |  | $ | 89,206 |
Accumulated benefit obligation | 80,746 |  |  | 81,701 |
Fair value of plan assets | 32,466 |  |  | 36,150 |
Components of net periodic benefit cost | The components of net periodic benefit cost for the plans for 2024, 2023 and 2022 were as follows (in thousands):
| Pension Benefits |  | Postretirement Medical Benefits
| 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Service cost-benefits earned during the period | $ | 5,097 |  |  | $ | 5,729 |  |  | $ | 8,242 |  |  | $ | 344 |  |  | $ | 348 |  |  | $ | 516 |
Interest cost on projected benefit obligation | 9,194 |  |  | 16,535 |  |  | 10,996 |  |  | 1,148 |  |  | 1,165 |  |  | 839 |
Expected return on assets | (10,147) |  |  | (19,141) |  |  | (19,754) |  |  | — |  |  | — |  |  | — |
Amortization of prior service cost | (281) |  |  | 36 |  |  | 84 |  |  | — |  |  | — |  |  | — |
Amortization of net loss | 3,255 |  |  | 5,999 |  |  | 4,701 |  |  | — |  |  | (133) |  |  | 345 |
Settlement loss | 346 |  |  | 42,169 |  |  | — |  |  | — |  |  | — |  |  | — |
Cost of pension plans which are not significant and have not adopted ASC 715 | 171 |  |  | 368 |  |  | 284 |  |  | N/A |  | N/A |  | N/A
Net periodic benefit cost | $ | 7,635 |  |  | $ | 51,695 |  |  | $ | 4,553 |  |  | $ | 1,492 |  |  | $ | 1,380 |  |  | $ | 1,700 |
Amounts recognized in other comprehensive (income) loss | Amounts recognized in other comprehensive income (loss) in 2024 and 2023 were as follows (in thousands):
| Pension Benefits |  | Postretirement Medical Benefits
| 2024 |  | 2023 |  | 2024 |  | 2023
Net (loss) gain arising during the period | $ | 17,506 |  |  | $ | (37,132) |  |  | $ | 2,153 |  |  | $ | 237 |
Amortization of net loss (gain) | 3,255 |  |  | 5,999 |  |  | — |  |  | (133) |
Prior service credit (cost) arising during the period | 285 |  |  | 250 |  |  | — |  |  | — |
Settlement loss | 346 |  |  | 42,169 |  |  | — |  |  | — |
Amortization of prior service (credit) cost | (281) |  |  | 36 |  |  | — |  |  | — |
Total | $ | 21,111 |  |  | $ | 11,322 |  |  | $ | 2,153 |  |  | $ | 104 |
Amounts included in accumulated other comprehensive (income) loss | Amounts included in accumulated other comprehensive income (loss) as of December 27, 2024 and December 29, 2023, that had not yet been recognized as components of net periodic benefit cost, were as follows (in thousands):
| Pension Benefits |  | Postretirement Medical Benefits
| 2024 |  | 2023 |  | 2024 |  | 2023
Prior service cost | $ | 2,026 |  |  | $ | 2,163 |  |  | $ | — |  |  | $ | — |
Net gain (loss) | (22,954) |  |  | (44,195) |  |  | 4,148 |  |  | 1,995 |
Net gain (loss) before income taxes | (20,928) |  |  | (42,032) |  |  | 4,148 |  |  | 1,995 |
Income taxes | 4,549 |  |  | 9,464 |  |  | (914) |  |  | (439) |
Net | $ | (16,379) |  |  | $ | (32,568) |  |  | $ | 3,234 |  |  | $ | 1,556 |
Assumptions used to determine obligations and cost | Assumptions used to determine the Company’s benefit obligations are shown below:
|  | Pension Benefits |  | Postretirement Medical Benefits
Weighted average assumptions |  | 2024 |  | 2023 |  | 2024 |  | 2023
U.S. Plans |  |  |  |  |  |  |  |
Discount rate |  | 5.9 | % |  | 5.3 | % |  | 5.8 | % |  | 5.3 | %
Rate of compensation increase |  | 2.5 | % |  | 2.7 | % |  | N/A |  | N/A
Non-U.S. Plans |  |  |  |  |  |  |  |
Discount rate |  | 1.4 | % |  | 2.1 | % |  | N/A |  | N/A
Rate of compensation increase |  | 2.0 | % |  | 1.7 | % |  | N/A |  | N/A
Assumptions used to determine the Company’s net periodic benefit cost are shown below:
|  | Pension Benefits |  | Postretirement Medical Benefits
Weighted average assumptions |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
U.S. Plans |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 5.3 | % |  | 5.6 | % |  | 3.0 | % |  | 5.3 | % |  | 5.6 | % |  | 2.9 | %
Rate of compensation increase |  | 2.7 | % |  | 2.7 | % |  | 2.7 | % |  | N/A |  | N/A |  | N/A
Expected return on assets |  | 7.6 | % |  | 7.6 | % |  | 6.3 | % |  | N/A |  | N/A |  | N/A
Non-U.S. Plans |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 2.1 | % |  | 0.4 | % |  | 0.4 | % |  | N/A |  | N/A |  | N/A
Rate of compensation increase |  | 1.7 | % |  | 1.3 | % |  | 1.3 | % |  | N/A |  | N/A |  | N/A
Expected return on assets |  | 2.1 | % |  | 1.6 | % |  | 1.0 | % |  | N/A |  | N/A |  | N/A
Estimated future benefit payments | Estimated future benefit payments are as follows (in thousands):
| Pension Benefits |  | Postretirement Medical Benefits
2025 | $ | 6,148 |  |  | $ | 1,633 |
2026 | 8,297 |  |  | 1,574 |
2027 | 10,028 |  |  | 1,580 |
2028 | 10,093 |  |  | 1,561 |
2029 | 11,463 |  |  | 1,543 |
Years 2030-2034 | 65,071 |  |  | 7,484 |

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in accumulated other comprehensive income (loss) as of the end of the period for pension plans and/or other employee benefit plans. + References No definition available. + Details
Name: | ggg_ScheduleOfAmountsIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | ggg_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (b) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of net funded status of pension plans and/or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration